$ AAPL

$ ABBV

$ ABNB

$ ACGL

$ ADI

$ ADM

$ ADP

$ ADSK

$ AEE

$ AEP

$ AES

$ AFL

$ AIG

$ AIZ

$ AJG

$ AKAM

$ ALB

$ ALGN

$ ALL

$ AMAT

$ AMCR

$ AMD

$ AME

$ AMGN

$ AMP

$ AMT

$ AMZN

$ ANET

$ AOS

$ APA

$ APD

$ APO

$ APTV

$ ARE

$ ATO

$ AVB

$ AWK

$ AXON

$ BA

$ BALL

$ BAX

$ BBY

$ BDX

$ BEN

$ BG

$ BIIB

$ BKNG

$ BLDR

$ BMY

$ BR

$ BRO

$ BXP

$ CAG

$ CAH

$ CARR

$ CAT

$ CBOE

$ CBRE

$ CCL

$ CDNS

$ CDW

$ CEG

$ CF

$ CHD

$ CHRW

$ CI

$ CINF

$ CL

$ CLX

$ CMCSA

$ CMG

$ CMI

$ CMS

$ COIN

$ COO

$ COP

$ COR

$ CPAY

$ CPT

$ CRL

$ CRWD

$ CSCO

$ CTRA

$ CTSH

$ CTVA

$ CVS

$ CVX

$ CZR

$ DAL

$ DASH

$ DAY

$ DD

$ DDOG

$ DE

$ DELL

$ DG

$ DGX

$ DIS

$ DOC

CBRE Group delivered strong Q2 2025 results with margin expansion, upgraded guidance, and a strategic shift toward resilient business lines, positioning the company for continued outperformance.

# CBRE Group Delivers Strong Q2 2025 Beat with Margin Expansion and Upgraded Guidance

---

## Executive Summary

- **CBRE Group posted a robust Q2 2025, with revenue of $9.754B (+16.2% YoY) and core EPS of $1.19, beating consensus by $0.13.** The quarter was marked by broad-based strength across both transactional and resilient business segments, with resilient revenues (notably BOE and Project Management) outpacing transactional growth—a key strategic milestone for the company.
- **Earnings quality was high, with operating margins steady at 3.8% and net margins improving to 2.2%, well above the industry average.** All major segments saw margin expansion, and disciplined cost management was evident despite targeted investments in finance transformation and efficiency initiatives.
- **Management struck a bullish tone, raising FY25 core EPS guidance to $6.10–$6.20,** reflecting confidence in continued double-digit revenue growth, margin expansion, and prudent capital allocation. The company emphasized a balanced approach to buybacks and debt management.
- **Short-term risks include a temporary contraction in free cash flow (down to $2M from $220M in Q1) due to working capital timing,** but this is expected to normalize. The market may be underestimating the significance of the shift toward resilient business revenues and the company’s improved margin profile.
- **Catalyst watch:** Look for stabilization in free cash flow in the coming quarters, continued analyst upgrades, and potential capital deployment (buybacks or M&A) as key near-term drivers.

---

## Performance Snapshot

| Metric         | Reported   | Consensus | Surprise | YoY Change |
|----------------|------------|-----------|----------|------------|
| Revenue        | $9.754B    | $9.45B    | +$304M   | +16.2%     |
| Core EPS       | $1.19      | $1.06     | +$0.13   | +18%       |
| Operating Margin | 3.8%     | 3.6%      | +0.2pp   | +0.3pp     |
| Net Margin     | 2.2%       | 1.9%      | +0.3pp   | +0.4pp     |
| Free Cash Flow | $2M        | $50M      | -$48M    | -99%       |

*Additional KPIs:*
- **BOE and Project Management revenue growth:** Outpaced transactional segments
- **Segment margin expansion:** Advisory (+2.5pp), BOE (+0.1pp), Project Management (+0.3pp)

---

## Earnings Quality

CBRE Group’s Q2 2025 results reflect a high-quality earnings profile. The revenue mix continues to shift toward resilient business lines (BOE and Project Management), which now outpace transactional growth—a strategic objective for the company. Margin strength was evident across all major segments, with operating and net margins both expanding and exceeding industry averages. While targeted investments in finance transformation ($28M) and efficiency initiatives ($13M) temporarily pressured free cash flow, the company maintained disciplined SG&A and operational cost controls. The divergence between strong sales growth and a short-term dip in free cash flow is attributed to working capital timing and is not expected to persist.

---

## Management Commentary & Guidance

Management’s tone on the earnings call was notably bullish, emphasizing **double-digit revenue growth, broad-based margin expansion, and proactive cost management.** The company raised its FY25 core EPS guidance to $6.10–$6.20, above prior estimates and Street consensus, citing confidence in the durability of resilient business growth and ongoing efficiency gains. Management reiterated its commitment to balanced capital allocation, with a focus on share repurchases and prudent debt management, and highlighted the company’s substantial liquidity position as a strategic advantage.

---

## Key Risks

- **Short-term free cash flow volatility** due to working capital timing, though expected to normalize in H2.
- **Competitive market dynamics** could pressure growth rates, particularly in transactional segments.
- **Cost inflation** and potential regulatory changes remain ongoing sector risks.

---

## Expected Market Reaction

While the immediate post-earnings stock reaction has been muted, the combination of upgraded guidance, margin expansion, and analyst upgrades is likely to drive a **positive market reassessment over the medium term.** The market may be underappreciating the strategic shift toward resilient revenues and the company’s improved margin profile, both of which support a higher valuation multiple.

---

## Final Takeaway

CBRE Group delivered a **strong and high-quality quarter,** marked by revenue and EPS beats, margin expansion, and upgraded guidance. The market appears to be underpricing the company’s shift toward resilient business lines, margin improvements, and disciplined capital allocation. **Key upcoming catalysts** include stabilization in free cash flow, further analyst upgrades, and potential capital deployment (buybacks or M&A). Overall, CBRE Group is well-positioned for continued outperformance and long-term value creation.

CBRE (CBRE) Margin Expansion and Upgraded FY25 Guidance

CBRE Group is delivering strong revenue and margin growth, with robust leasing activity and a record development pipeline, while short-term free cash flow volatility reflects strategic investment rather than operational weakness.

# CBRE Group: Navigating Growth and Margin Expansion Amid Macro Uncertainty – Q2 2025 Earnings Outlook

## Executive Summary

We maintain a **Bullish** outlook on **CBRE Group** for the upcoming quarter, driven by **double-digit revenue growth** (Q1 2025: **$8.91 bn**, +12.3% YoY) and **operating margin expansion** (Q1 2025: **3.1%**, up 50bps YoY). Key segments—Advisory (+13.4% revenue) and BOE (+13.9% revenue)—continue to outperform, underpinned by robust U.S. leasing activity. While the market is focused on headline growth, we believe the **recent negative free cash flow (–$610 m)** is a nuanced signal of disciplined capital reallocation, not structural weakness. The **risk of persistent FX headwinds** and macro volatility is real, but the company’s strong liquidity and operational momentum position it well for the next quarter.

## Recent Trends Signal What’s Next

CBRE’s last two quarters have demonstrated **accelerating revenue growth** and **improving margins**. Q1 2025 revenue reached **$8.91 bn** (+12.3% YoY), with operating margin at **3.1%** (up from 2.6% in Q4 2024). Net margin also improved, reflecting operating leverage and cost discipline. Segment-level performance shows broad-based strength, especially in Advisory and BOE.

### Quarterly Financial Trend Table

| Quarter      | Revenue ($bn) | Gross Margin | Operating Margin | Net Margin | EPS   |
|--------------|---------------|--------------|------------------|------------|-------|
| Q2 2024      | 7.95          | 32.1%        | 2.3%             | 1.4%       | 0.82  |
| Q3 2024      | 8.12          | 32.5%        | 2.5%             | 1.6%       | 0.88  |
| Q4 2024      | 8.32          | 32.8%        | 2.6%             | 1.7%       | 0.92  |
| Q1 2025      | 8.91          | 33.2%        | 3.1%             | 2.0%       | 1.05  |

**Trend:** Revenue and margins have improved sequentially, with Q1 2025 marking the strongest performance in the past year.

## Management’s Forward Tone and Positioning

Management’s recent commentary has shifted from outright optimism to **measured confidence**. In the Q1 2025 call, leadership stated, *“We’re seeing strong but less clear demand signals, with a wider range of outcomes possible in the near term.”* This contrasts with Q4 2024’s *“outperformance across all major segments.”* The tone now reflects **cautious optimism**, acknowledging **geopolitical and FX risks** while reiterating unchanged FY2025 EPS guidance (**$5.80–$6.10**). This signals confidence in operational execution but a recognition of external uncertainties.

## KPI Trends & Upcoming Quarter Drivers

The most relevant KPIs for Q2 2025 are **leasing volume growth**, **development pipeline**, and **free cash flow conversion**.

### KPI Movement Table

| KPI                    | Q1 2024 | Q4 2024 | Q1 2025 | YoY Change | QoQ Change |
|------------------------|---------|---------|---------|------------|------------|
| U.S. Office Leasing    | +22%    | +29%    | +38%    | +16pp      | +9pp       |
| U.S. Retail Leasing    | +19%    | +27%    | +34%    | +15pp      | +7pp       |
| Development Pipeline ($bn) | 28.7    | 30.2    | 31.1    | +2.4       | +0.9       |
| Free Cash Flow ($m)    | +420    | +510    | –610    | –1,030     | –1,120     |

- **Leasing Growth:** Accelerating leasing volumes (+38% office, +34% retail) are likely to drive further revenue gains.
- **Development Pipeline:** A record **$31.1 bn** pipeline supports future fee income.
- **Free Cash Flow:** The Q1 negative FCF is a short-term anomaly, likely tied to integration and capex timing, but warrants monitoring.

## Missed by the Street

**Subtle cash flow dynamics** are underappreciated. The **–$610 m FCF in Q1 2025**—a sharp reversal from prior positive quarters—suggests management is **front-loading integration and capex investments** post-acquisition. This is not a sign of operational weakness, but rather a **strategic liquidity deployment** that could set up stronger cash generation in H2 2025. The Street may be overlooking this nuance, focusing instead on headline FCF volatility.

## Scenarios for the Upcoming Quarter

### Scenario Table

| Scenario | Revenue ($bn) | EPS   | Operating Margin | Key Assumptions                                 |
|----------|---------------|-------|------------------|-------------------------------------------------|
| Bull     | 9.5           | 1.15  | 3.5%             | Leasing momentum, cost synergies, stable FX     |
| Base     | 9.0           | 1.00  | 3.1%             | Current trends persist, moderate FX headwinds   |
| Bear     | 8.6           | 0.85  | 2.8%             | FX/macro drag, slower client activity           |

**Most Likely:** The **Base case** is most probable, given current segment momentum and management’s steady guidance. Upside exists if leasing outperforms, but FX and macro risks cap near-term gains.

## Appendix – Data Tables & Management Quotes

### Quarterly Revenue, EPS, and Margin Trends

| Quarter      | Revenue ($bn) | EPS   | Operating Margin |
|--------------|---------------|-------|------------------|
| Q2 2024      | 7.95          | 0.82  | 2.3%             |
| Q3 2024      | 8.12          | 0.88  | 2.5%             |
| Q4 2024      | 8.32          | 0.92  | 2.6%             |
| Q1 2025      | 8.91          | 1.05  | 3.1%             |

### KPI Movement Table

| KPI                    | Q1 2024 | Q4 2024 | Q1 2025 | YoY Change | QoQ Change |
|------------------------|---------|---------|---------|------------|------------|
| U.S. Office Leasing    | +22%    | +29%    | +38%    | +16pp      | +9pp       |
| U.S. Retail Leasing    | +19%    | +27%    | +34%    | +15pp      | +7pp       |
| Development Pipeline ($bn) | 28.7    | 30.2    | 31.1    | +2.4       | +0.9       |
| Free Cash Flow ($m)    | +420    | +510    | –610    | –1,030     | –1,120     |

### Key Management Quotes

1. **“We’re seeing strong but less clear demand signals, with a wider range of outcomes possible in the near term.”**  
   *Q1 2025 Earnings Call*  
   *Interpretation: Management is tempering expectations, signaling increased uncertainty.*

2. **“Our core EPS guidance for FY2025 remains unchanged at $5.80 to $6.10.”**  
   *Q1 2025 Earnings Call*  
   *Interpretation: Confidence in operational execution despite external risks.*

3. **“Integration of recent acquisitions is progressing ahead of schedule, with early cost synergies realized.”**  
   *Q1 2025 Earnings Call*  
   *Interpretation: Positive for margin expansion and future EPS.*

4. **“FX headwinds reduced revenue by approximately 1.9% in Q1, and we expect continued volatility.”**  
   *Q1 2025 Earnings Call*  
   *Interpretation: Ongoing risk to top-line growth.*

5. **“We are prioritizing liquidity and disciplined capital allocation in the current environment.”**  
   *Q1 2025 10-Q*  
   *Interpretation: Management is proactively managing cash amid macro uncertainty.*

6. **“Leasing activity in U.S. office and retail remains robust, up 38% and 34% respectively.”**  
   *Q1 2025 Earnings Call*  
   *Interpretation: Key driver for near-term revenue upside.*

7. **“We expect working capital to normalize in the second half as integration costs subside.”**  
   *Q1 2025 Earnings Call*  
   *Interpretation: Short-term FCF pressure is likely transitory.*

---

**Bottom Line:**  
CBRE is set up for another quarter of **solid revenue growth and margin improvement**, with the main watchpoints being FX volatility and the pace of working capital normalization. The Street may be underestimating the **strategic nature of recent cash flow dynamics**, which could unlock further upside as integration benefits materialize.

CBRE: Growth, Margins, and Strategic Cash Deployment