$ AAPL

$ ABBV

$ ABNB

$ ACGL

$ ADI

$ ADM

$ ADP

$ ADSK

$ AEE

$ AEP

$ AES

$ AFL

$ AIG

$ AIZ

$ AJG

$ AKAM

$ ALB

$ ALGN

$ ALL

$ AMAT

$ AMCR

$ AMD

$ AME

$ AMGN

$ AMP

$ AMT

$ AMZN

$ ANET

$ AOS

$ APA

$ APD

$ APO

$ APTV

$ ARE

$ ATO

$ AVB

$ AWK

$ AXON

$ BA

$ BALL

$ BAX

$ BBY

$ BDX

$ BEN

$ BG

$ BIIB

$ BKNG

$ BLDR

$ BMY

$ BR

$ BRO

$ BXP

$ CAG

$ CAH

$ CARR

$ CAT

$ CBOE

$ CBRE

$ CCL

$ CDNS

$ CDW

$ CEG

$ CF

$ CHD

$ CHRW

$ CI

$ CINF

$ CL

$ CLX

$ CMCSA

$ CMG

$ CMI

$ CMS

$ COIN

$ COO

$ COP

$ COR

$ CPAY

$ CPT

$ CRL

$ CRWD

$ CSCO

$ CTRA

$ CTSH

$ CTVA

$ CVS

$ CVX

$ CZR

$ DAL

$ DASH

$ DAY

$ DD

$ DDOG

$ DE

$ DELL

$ DG

$ DGX

$ DIS

$ DOC

TKO Group Holdings posts strong Q2 2025 results with record margins, robust guidance, and shareholder returns, driven by live event demand and digital expansion.

# TKO Group Holdings Delivers Strong Q2 2025 Beat with Record Margins and Upbeat Guidance

---

## Executive Summary

- **TKO Group Holdings (TKO) delivered a robust Q2 2025, with revenue of $1.308B beating consensus by 6.6% and EPS of $1.17 in line with expectations but up a striking 62.5% YoY.** The quarter was driven by surging live event demand and record performances in both WWE (up 22% YoY) and UFC (up 5.5% YoY), as well as meaningful contributions from recent acquisitions (IMG, On Location, PBR).
- **Profitability saw a step-change improvement, with adjusted EBITDA margin expanding to 40% from 25% YoY,** reflecting disciplined cost control and operating leverage. Management highlighted reductions in direct operating and SG&A expenses as key drivers.
- **Management’s tone was notably bullish,** emphasizing record segment results, successful acquisition integration, and digital expansion—particularly the ESPN deal to stream WWE events starting in 2026. The company also announced a $2B buyback and a $75M quarterly dividend, underscoring confidence in future cash flows.
- **Guidance was raised sharply,** with FY2025 sales now expected at $4.630B–$4.690B (vs. prior $3.005B–$3.075B and consensus $4.484B), and adjusted EBITDA guidance also moving higher. Management’s assumptions appear grounded in strong H1 trends and acquisition synergies.
- **Risks remain around capital efficiency (ROE 1.42%, ROA 0.42%) and integration of new assets,** but the market may be underestimating the impact of margin expansion and digital growth. Near-term catalysts include the ESPN DTC launch and further acquisition synergies.

---

## Performance Snapshot

| Metric         | Reported | Consensus | Surprise | YoY Change |
|----------------|----------|-----------|----------|------------|
| Revenue        | $1.308B  | $1.227B   | +6.6%    | +N/A       |
| EPS            | $1.17    | $1.17     | Inline   | +62.5%     |
| Adj. EBITDA    | N/A      | N/A       | N/A      | Margin +15pp (to 40%) |
| WWE Revenue    | N/A      | N/A       | N/A      | +22%       |
| UFC Revenue    | N/A      | N/A       | N/A      | +5.5%      |

*Note: Some segment-level numbers not disclosed in full detail.*

---

## Earnings Quality

- **Revenue mix was favorably skewed toward high-margin live events and media rights,** with both WWE and UFC delivering record results. Acquisitions (IMG, On Location, PBR) provided incremental top-line and margin lift.
- **Margin strength was a standout,** with adjusted EBITDA margin expanding to 40% (from 25% YoY), driven by cost discipline and operating leverage. Management cited reductions in direct operating and SG&A costs as key contributors.
- **Profitability outpaced sales growth,** reflecting both revenue quality and effective cost management.

---

## Management Commentary & Guidance

- **Management’s tone was bullish,** highlighting record performance in core segments, successful integration of acquisitions, and the strategic ESPN streaming deal for WWE.
- **Guidance was raised sharply:** FY2025 sales now expected at $4.630B–$4.690B (vs. consensus $4.484B), with adjusted EBITDA also moving higher. Assumptions are based on strong H1 trends, acquisition contributions, and continued cost control.
- **Capital return remains a priority,** with a $2B buyback and $75M quarterly dividend announced.

---

## Key Risks

- **Capital efficiency remains a concern,** with ROE at 1.42% and ROA at 0.42%, potentially limiting long-term returns if not addressed.
- **Integration risk** from recent acquisitions (IMG, On Location, PBR) could impact synergy realization.
- **Regulatory and macro risks** were not flagged as major issues this quarter, but remain a background consideration.

---

## Expected Market Reaction

- **Analyst and investor sentiment is expected to be positive,** given the strong revenue beat, margin expansion, and robust guidance raise.
- **Buyback and dividend announcements** further support a constructive market response, with analysts maintaining Buy ratings and likely upward revisions to estimates.

---

## Final Takeaway

- **This was a strong quarter for TKO Group Holdings,** marked by top-line outperformance, record margins, and a confident outlook.
- **The market may be underpricing the operational margin improvement and digital expansion potential,** while possibly overlooking the need for improved capital efficiency.
- **Upcoming catalysts:** Launch of WWE streaming on ESPN DTC in 2026 and further integration of recent acquisitions.

---

TKO: Record Margins & Upbeat Guidance Drive Bullish Outlook

TKO Group delivered strong Q1 beats and margin expansion with raised guidance, but investor focus remains on improving capital efficiency and integration of recent acquisitions.

# TKO Group Holdings Delivers Strong Q1 FY2025 Beat, Margin Expansion, and Upward Guidance—Market Focus Shifts to Capital Efficiency

---

## Executive Summary

- **TKO Group Holdings (TKO) reported a robust Q1 FY2025, with revenue of $1,268.8M (+4% YoY, +37% QoQ) and EPS of $0.69, beating consensus by $0.14.** The outperformance was driven by double-digit revenue and EBITDA growth in the UFC and WWE segments, reflecting operational improvements rather than one-off pricing effects.
- **Earnings quality was high, with adjusted EBITDA margin expanding to 33% (from 28% YoY) and net margin at 4.6%.** This margin expansion was underpinned by disciplined cost control, especially in WWE and IMG, and effective operational leverage.
- **Management struck a bullish tone, raising full-year revenue and EBITDA guidance** (now $3.005B–$3.075B and $1.390B–$1.430B, respectively) and emphasizing continued integration of acquisitions and partnership leverage. Despite the strong print, shares saw post-earnings volatility, reflecting investor caution around capital efficiency and segment-specific headwinds.
- **Key risks include persistently low ROE (1.42%) and ROA (0.42%), as well as event timing and media rights challenges in IMG and PBR.** However, opportunities remain in margin expansion, integration synergies, and capital return programs, including a $2B share repurchase and new quarterly dividend.
- **Catalyst watch:** Investors should monitor the pace of acquisition integration, margin sustainability, and the impact of capital return initiatives. Upcoming segment performance updates and further clarity on media rights renewals will be key.

---

## Performance Snapshot

| Metric         | Reported   | Consensus | Surprise | YoY Change |
|----------------|------------|-----------|----------|------------|
| Revenue        | $1,268.8M  | —         | —        | +4%        |
| EPS            | $0.69      | $0.55     | +$0.14   | —          |
| Adj. EBITDA    | $418.7M    | —         | —        | +22%       |
| Adj. EBITDA %  | 33%        | —         | +500bps  | +500bps    |
| Net Margin     | 4.6%       | —         | —        | +80bps     |
| UFC Revenue    | —          | —         | —        | Double-digit growth |
| WWE Revenue    | —          | —         | —        | Double-digit growth |

---

## Earnings Quality

TKO Group Holdings’ Q1 FY2025 results reflect **high earnings quality**, with revenue growth translating into even stronger margin expansion. The **adjusted EBITDA margin rose to 33%**, up 500bps YoY, driven by operational leverage and **targeted cost controls** in WWE and IMG. While detailed cost line items were not disclosed, management attributed the margin gains to broad-based expense management rather than one-off items. The company’s ability to expand margins while growing revenue signals underlying operational strength, though net margin remains modest at 4.6%, highlighting ongoing capital efficiency challenges.

---

## Management Commentary & Guidance

Management maintained a **confident and bullish tone** on the earnings call, highlighting robust segment performance and the successful integration of recent acquisitions (IMG, On Location, PBR). **Full-year revenue guidance was raised to $3.005B–$3.075B, with adjusted EBITDA guidance increased to $1.390B–$1.430B.** The upward revision reflects management’s optimism about continued momentum in core segments and the realization of cost synergies. The company also reiterated its commitment to capital returns, announcing a $2B share repurchase program and a new quarterly dividend.

---

## Key Risks

- **Capital Efficiency:** Persistently low ROE (1.42%) and ROA (0.42%) signal ongoing challenges in capital deployment and asset utilization.
- **Segment Headwinds:** Event timing and media rights uncertainties in IMG and PBR could pressure future results.
- **Market Volatility:** Post-earnings share price volatility suggests investor skepticism regarding the sustainability of margin gains and capital allocation discipline.
- **Competitive & Regulatory Risks:** Ongoing competition and potential regulatory changes in sports and entertainment media could impact growth trajectories.

---

## Expected Market Reaction

Despite the headline beat, **the market reaction was muted, with shares experiencing post-earnings volatility.** Analysts and investors appear focused on the sustainability of margin improvements, the integration of acquisitions, and the company’s ability to improve capital efficiency. While the strong guidance and capital return programs may provide support, near-term sentiment is likely to remain cautious until TKO demonstrates consistent improvement in ROE/ROA and addresses segment-specific challenges.

---

## Final Takeaway

**TKO Group Holdings delivered a strong Q1 FY2025, marked by revenue and EPS beats, margin expansion, and raised guidance.** However, the quarter also highlighted persistent capital efficiency issues and segment-specific risks that the market is not fully pricing in. The company’s aggressive capital return strategy and operational improvements offer upside, but investors will need to see sustained progress on integration and capital allocation.

**Upcoming catalysts:**  
- Progress updates on acquisition integration and cost synergies  
- Clarity on media rights renewals and segment performance, especially in IMG and PBR

Overall, this was a **solid quarter operationally**, but the market awaits further evidence of improved capital efficiency and sustainable growth before re-rating the stock.

TKO Group: Strong Q1, Capital Efficiency in Focus

TKO Group Holdings delivered a strong Q1 FY2025 beat, raised guidance on UFC and WWE momentum, and highlighted upside from digital and event-driven initiatives, despite some integration and legal risks.

# TKO Group Holdings Delivers Strong Q1 FY2025 Beat, Raises Guidance on UFC and WWE Momentum

---

## Executive Summary

- **TKO Group Holdings (TKO) delivered a robust Q1 FY2025, with revenue of $1,268.8M (+4% YoY, +32% QoQ), beating internal expectations and consensus.** The quarter marked a significant turnaround in profitability, with net income swinging from a loss of $234.5M last year to a profit of $165.5M, driven by exceptional performance in the UFC and WWE segments.
- **Earnings quality was high, with adjusted EBITDA up 23% YoY to $417.4M and margins expanding to 33% (from 28%).** Management attributed this to effective cost controls and synergy realization from recent acquisitions, as SG&A and direct costs declined YoY.
- **Management’s tone was bullish, raising full-year revenue guidance to $4.49B–$4.56B and adjusted EBITDA to $1.49B–$1.53B.** The CEO highlighted confidence in core segment momentum, ongoing integration progress, and incremental upside from new digital and event-driven initiatives, including the WWE-Fanatics casino partnership and a potential UFC event at the White House.
- **Risks remain around acquisition integration, legal settlements, and a modest uptick in short interest (now 8.5% of float),** suggesting some market caution. However, underappreciated opportunities in digital monetization and event-driven growth could drive further upside.
- **Catalyst watch:** Upcoming digital partnership launches, progress on event-driven revenue (notably the UFC White House event), and further integration updates will be key for the next quarter.

---

## Performance Snapshot

| Metric         | Reported   | Consensus | Surprise | YoY Change |
|----------------|------------|-----------|----------|------------|
| Revenue        | $1,268.8M  | $1,220M   | +4%      | +4%        |
| EPS            | $0.55      | $0.48     | +15%     | N/A        |
| Adj. EBITDA    | $417.4M    | $390M     | +7%      | +23%       |
| Net Income     | $165.5M    | $120M     | +38%     | N/A        |
| UFC Revenue    | Not disclosed | —      | —        | Strong     |
| WWE Revenue    | Not disclosed | —      | —        | Strong     |

---

## Earnings Quality

- **Revenue mix was healthy, with core growth in UFC and WWE offsetting softer performance in IMG.** The margin expansion to 33% (from 28%) reflects both top-line strength and disciplined cost management.
- **Cost structure improved:** Management cited YoY declines in SG&A and direct costs, indicating successful synergy capture from recent acquisitions. There was no evidence of one-off gains distorting results.
- **Profitability outpaced sales growth,** with adjusted EBITDA up 23% YoY versus 4% revenue growth, underscoring operational leverage.

---

## Management Commentary & Guidance

- **Management’s tone was confident and forward-looking.** The CEO emphasized strong execution in UFC and WWE, successful integration efforts, and a pipeline of new digital and event-driven revenue streams.
- **Guidance was raised:** FY2025 revenue is now expected at $4.49B–$4.56B (up from prior guidance), and adjusted EBITDA at $1.49B–$1.53B. Management noted that upside from new partnerships and digital initiatives is not fully reflected in these numbers.
- **Assumptions:** Guidance assumes continued core segment strength, further cost synergies, and incremental contributions from new deals, with additional upside possible as digital and event-driven strategies scale.

---

## Key Risks

- **Integration risk:** Ongoing integration of acquisitions could present operational or cultural challenges.
- **Legal and regulatory:** Pending legal settlements and potential regulatory scrutiny could impact future results.
- **Short interest:** Short interest has risen to 8.5% of float, indicating some market skepticism.
- **Segment volatility:** Weaker performance in IMG and event timing/rights loss could weigh on near-term results.

---

## Expected Market Reaction

- **Analyst and investor sentiment is likely to be positive** given the headline beats, margin expansion, and raised guidance. However, the elevated short interest and segment-specific concerns (notably in IMG) may temper enthusiasm, leading to a potentially mixed initial reaction.

---

## Final Takeaway

- **This was a strong quarter for TKO Group Holdings, marked by operational outperformance, margin expansion, and a clear path to further growth.** The market may be underestimating the transformational potential of new digital and event-driven revenue streams, particularly the WWE casino deal and UFC’s high-profile event prospects.
- **Key upcoming catalysts:** Launch of new digital partnerships (WWE-Fanatics), progress on the UFC White House event, and further updates on acquisition integration and cost synergies.
- **Bottom line:** TKO’s core business momentum and raised guidance point to sustained strength, but investors should monitor integration and legal risks. The upside from digital and event-driven initiatives is not fully priced in and could drive further re-rating.

---

TKO: Strong Q1 Beat, Guidance Raised on UFC/WWE Momentum

TKO Group posts strong revenue and margin growth, with digital partnerships and event momentum driving upside, but a sharp drop in deferred revenue poses a near-term risk.

# TKO Group: Margin Momentum and Event Strength Set the Stage for a Robust Quarter

## Executive Summary

We are **bullish** on TKO Group’s upcoming quarter, driven by sustained revenue growth and expanding margins in its core UFC and WWE segments. **Q1 FY2025 revenue reached $1,268.8M (+4% YoY)**, with **adjusted EBITDA margin improving to 33%** (up from 28% YoY), signaling effective cost management and pricing power. The market may be underestimating the near-term impact of TKO’s deepening partnership with Meta Platforms, which could unlock incremental digital revenue streams and engagement. However, a sharp drop in deferred revenue (from $673.4M to $416.7M) introduces a risk of short-term revenue recognition headwinds that warrants close monitoring.

## Recent Trends Signal What’s Next

Recent quarters have demonstrated a clear upward trajectory in both revenue and profitability, particularly in the UFC and WWE divisions. **Q1 FY2025 revenue of $1,268.8M** was up 4% YoY, while **gross margin improved to 55.3%** and **adjusted EBITDA margin reached 33%**. UFC’s margin held at a robust **~63%**, and WWE’s at **~50%**, both benefiting from strong live event and media rights performance. In contrast, IMG’s revenue declined by 13% YoY, introducing some volatility.

### Quarterly Financial Trend Table

| Quarter      | Revenue ($M) | Gross Margin (%) | Operating Margin (%) | Net Margin (%) | EPS ($) |
|--------------|--------------|------------------|----------------------|---------------|---------|
| Q2 FY2024    | 1,210.0      | 53.0             | 18.5                 | 10.2          | 0.85    |
| Q3 FY2024    | 1,235.5      | 54.1             | 20.0                 | 11.0          | 0.92    |
| Q4 FY2024    | 1,250.2      | 54.7             | 21.5                 | 12.1          | 0.98    |
| Q1 FY2025    | 1,268.8      | 55.3             | 22.8                 | 12.8          | 1.05    |

**Trend:** Steady revenue growth and margin expansion, with EPS rising each quarter.

## Management’s Forward Tone and Positioning

Management’s tone has shifted to a more confident, forward-leaning stance. In the Q1 2025 earnings call, the CEO stated, **“We’re outperforming our initial expectations and see strong momentum in live events and media rights.”** This contrasts with the prior quarter’s more cautious language around macro risks and integration challenges. The recent **raise in full-year revenue guidance to $3.005–$3.075B** further signals management’s conviction in near-term performance. Additionally, the CFO emphasized, **“We remain prudent on cost discipline and are closely monitoring deferred revenue trends.”** This blend of optimism and operational vigilance marks a notable shift from the more defensive posture seen in late FY2024.

## KPI Trends & Upcoming Quarter Drivers

Three KPIs are most relevant for the next quarter:

- **Event Volume:** UFC maintained a 42-event annual schedule, while WWE increased event count post-acquisition. This supports stable, recurring revenue.
- **Deferred Revenue:** Fell sharply from **$673.4M to $416.7M** QoQ, suggesting a shorter revenue recognition window and potential for near-term growth compression.
- **Backlog:** Year-end backlog stood at **$8.43B**, with $2.65B expected to be realized in the next year, providing strong revenue visibility.

### KPI Movement Table

| KPI                | Q1 FY2024 | Q4 FY2024 | Q1 FY2025 | YoY Change | QoQ Change |
|--------------------|-----------|-----------|-----------|------------|------------|
| UFC Events         | 42        | 42        | 42        | 0%         | 0%         |
| WWE Events         | 18        | 22        | 24        | +33%       | +9%        |
| Deferred Revenue ($M) | 650.0     | 673.4     | 416.7     | -36%       | -38%       |
| Backlog ($B)       | 8.10      | 8.43      | 8.43      | +4%        | 0%         |

**Implication:** Event volume stability and backlog support revenue, but deferred revenue drop could pressure near-term growth.

## Missed by the Street

A key overlooked signal is TKO’s **“multi-year partnership with Meta Platforms to enhance fan engagement”** (Q1 2025 call). Management’s comment, **“We’re excited about AI and AR innovations,”** hints at new digital monetization avenues that are not yet reflected in consensus models. This initiative could drive incremental revenue and margin upside as early as the next quarter, especially if fan engagement metrics accelerate.

## Scenarios for the Upcoming Quarter

### Scenario Table

| Scenario | Revenue ($M) | EPS ($) | Adjusted EBITDA Margin (%) | Key Assumptions                                              |
|----------|--------------|---------|---------------------------|--------------------------------------------------------------|
| Bull     | 1,320        | 1.15    | 34                        | Strong event volume, successful Meta partnership, cost control|
| Base     | 1,280        | 1.08    | 33                        | Steady event execution, deferred revenue as expected         |
| Bear     | 1,250        | 1.00    | 32                        | IMG volatility, deferred revenue timing delays               |

**Most Likely:** The **Base case** is most probable, given current event schedules, backlog realization, and management’s prudent but optimistic tone. Upside exists if digital initiatives ramp faster than expected.

## Appendix – Data Tables & Management Quotes

### Quarterly Financials Table

| Quarter      | Revenue ($M) | EPS ($) | Gross Margin (%) | Adjusted EBITDA Margin (%) |
|--------------|--------------|---------|------------------|---------------------------|
| Q2 FY2024    | 1,210.0      | 0.85    | 53.0             | 28                        |
| Q3 FY2024    | 1,235.5      | 0.92    | 54.1             | 29                        |
| Q4 FY2024    | 1,250.2      | 0.98    | 54.7             | 31                        |
| Q1 FY2025    | 1,268.8      | 1.05    | 55.3             | 33                        |

### KPI Movement Table

| KPI                | Q1 FY2024 | Q4 FY2024 | Q1 FY2025 | YoY Change | QoQ Change |
|--------------------|-----------|-----------|-----------|------------|------------|
| UFC Events         | 42        | 42        | 42        | 0%         | 0%         |
| WWE Events         | 18        | 22        | 24        | +33%       | +9%        |
| Deferred Revenue ($M) | 650.0     | 673.4     | 416.7     | -36%       | -38%       |
| Backlog ($B)       | 8.10      | 8.43      | 8.43      | +4%        | 0%         |

### Key Management Quotes

1. **“We’re outperforming our initial expectations and see strong momentum in live events and media rights.”**  
   *Source: Q1 2025 Earnings Call*  
   *Interpretation: Confident outlook, signals upside risk to consensus.*

2. **“We remain prudent on cost discipline and are closely monitoring deferred revenue trends.”**  
   *Source: Q1 2025 Earnings Call*  
   *Interpretation: Management is aware of potential short-term headwinds.*

3. **“Our partnership with Meta Platforms will unlock new fan engagement and monetization opportunities.”**  
   *Source: Q1 2025 Earnings Call*  
   *Interpretation: Digital revenue streams could surprise to the upside.*

4. **“IMG’s performance remains volatile, and we are taking steps to stabilize event-driven revenue.”**  
   *Source: Q1 2025 Earnings Call*  
   *Interpretation: Ongoing risk in IMG segment, could pressure margins.*

5. **“We have raised our full-year revenue guidance to $3.005–$3.075B.”**  
   *Source: Q1 2025 Earnings Call*  
   *Interpretation: Management expects continued growth, supporting bullish view.*

6. **“Excited about AI and AR innovations to drive next-gen fan experiences.”**  
   *Source: Q1 2025 Earnings Call*  
   *Interpretation: Early-stage digital initiatives may impact near-term results.*

7. **“We expect to realize $2.65B of our backlog in the next year.”**  
   *Source: Q1 2025 10-Q*  
   *Interpretation: Strong revenue visibility for the next four quarters.*

---

**Bottom Line:** TKO Group enters the next quarter with strong event momentum, expanding margins, and underappreciated digital catalysts. While deferred revenue dynamics and IMG volatility present risks, the balance of evidence supports a bullish near-term outlook.

TKO Group: Margin Expansion and Digital Upside