$ AAPL

$ ABBV

$ ABNB

$ ACGL

$ ADI

$ ADM

$ ADP

$ ADSK

$ AEE

$ AEP

$ AES

$ AFL

$ AIG

$ AIZ

$ AJG

$ AKAM

$ ALB

$ ALGN

$ ALL

$ AMAT

$ AMCR

$ AMD

$ AME

$ AMGN

$ AMP

$ AMT

$ AMZN

$ ANET

$ AOS

$ APA

$ APD

$ APO

$ APTV

$ ARE

$ ATO

$ AVB

$ AWK

$ AXON

$ BA

$ BALL

$ BAX

$ BBY

$ BDX

$ BEN

$ BG

$ BIIB

$ BKNG

$ BLDR

$ BMY

$ BR

$ BRO

$ BXP

$ CAG

$ CAH

$ CARR

$ CAT

$ CBOE

$ CBRE

$ CCL

$ CDNS

$ CDW

$ CEG

$ CF

$ CHD

$ CHRW

$ CI

$ CINF

$ CL

$ CLX

$ CMCSA

$ CMG

$ CMI

$ CMS

$ COIN

$ COO

$ COP

$ COR

$ CPAY

$ CPT

$ CRL

$ CRWD

$ CSCO

$ CTRA

$ CTSH

$ CTVA

$ CVS

$ CVX

$ CZR

$ DAL

$ DASH

$ DAY

$ DD

$ DDOG

$ DE

$ DELL

$ DG

$ DGX

$ DIS

$ DOC

Fair Isaac Corp posted strong Q3 FY2025 results with robust growth and margin expansion, but regulatory uncertainty around VantageScore adoption clouds the outlook.

# Fair Isaac Corp Delivers Strong Q3 FY2025 Beat, but Regulatory Overhang Clouds Outlook

---

## Executive Summary

- **Fair Isaac Corp (FICO) delivered a robust Q3 FY2025, beating on both revenue and EPS**: Revenue reached **$536.4M** (up **20% YoY**), and GAAP EPS hit **$7.40** (up **47% YoY**), both well ahead of consensus. The outperformance was driven by **exceptional growth in the Scores segment** (up 34% YoY, with B2B up 42%), reflecting strong underlying demand rather than one-off items.
- **Earnings quality was high, with significant margin expansion**: Operating margin improved to **48.9%** (from 42.5% YoY), demonstrating effective cost leverage despite increased investment in headcount, marketing, and strategic events.
- **Management struck a bullish tone**, highlighting robust cash flows, record buybacks (**$5B repurchased in Q3**), and confidence in future growth, as reflected in a modest upward revision to full-year guidance.
- **Regulatory risk emerged as a key concern**: The FHFA’s move to allow VantageScore 4.0 introduces uncertainty around FICO’s dominant market position, though management downplayed near-term impact.
- **Catalyst watch**: Near-term, the market may remain volatile as investors digest regulatory developments. However, **continued SaaS momentum (platform ARR up 18% YoY)** and new product launches (e.g., BNPL-inclusive scores) could drive upside if adoption trends remain strong.

---

## Performance Snapshot

| Metric         | Reported   | Consensus | Surprise | YoY Change |
|----------------|------------|-----------|----------|------------|
| Revenue        | $536.4M    | $520M     | +3.2%    | +20%       |
| GAAP EPS       | $7.40      | $6.85     | +8.0%    | +47%       |
| Operating Margin | 48.9%    | ~44%      | +490bps  | +640bps    |
| Scores Revenue | $370M      | $345M     | +7.2%    | +34%       |
| Platform ARR   | $220M      | $210M     | +4.8%    | +18%       |

---

## Earnings Quality

- **Revenue mix was highly favorable**, with the Scores segment (especially B2B) driving the majority of growth. This is a high-margin business, supporting the **significant operating margin expansion** to 48.9%.
- **Cost structure remains disciplined**: While operating expenses rose 8% QoQ due to investments in talent, marketing, and events, these were more than offset by revenue gains, indicating strong operating leverage.
- **No material divergence between sales growth and profitability**: Both top-line and bottom-line metrics improved in tandem, underscoring the quality of the beat.

---

## Management Commentary & Guidance

- **Management’s tone was upbeat and confident**, emphasizing the sustainability of Scores growth, margin improvement, and robust capital returns.
- **Guidance was raised modestly**: FY25 GAAP net income now expected at **$630M** (up from $624M), and GAAP EPS at **$25.60** (up from $25.05). This reflects management’s confidence in the business, even as they acknowledged regulatory headwinds.
- **Key assumptions**: Continued B2B demand, successful new product launches (including BNPL scores), and manageable impact from regulatory changes in the near term.

---

## Key Risks

- **Regulatory risk**: The FHFA’s decision to allow VantageScore 4.0 could erode FICO’s market share in the mortgage sector over time, though management expects limited near-term impact.
- **Cost inflation and margin pressures**: Ongoing investments in growth and potential increases in operating expenses could pressure margins if revenue growth slows.
- **Demand-side risk**: Any slowdown in lending activity or adoption of alternative scoring models could impact future growth.

---

## Expected Market Reaction

- **Initial market reaction was negative**, with the stock dropping sharply post-earnings due to regulatory headlines, increased short interest, and bearish options activity.
- **Analyst sentiment remains constructive**: Most maintain overweight ratings, citing strong fundamentals and capital returns. The market may re-rate the stock higher if regulatory risks prove less disruptive than feared and operational momentum continues.

---

## Final Takeaway

- **Q3 FY2025 was a strong quarter for Fair Isaac Corp**, with high-quality beats on all key metrics, robust margin expansion, and clear evidence of volume-driven growth in core segments.
- **The market appears to be overpricing regulatory risk** and underappreciating FICO’s operational strength, margin discipline, and product innovation pipeline.
- **Upcoming catalysts**: (1) Updates on lender adoption of VantageScore 4.0 and any regulatory developments; (2) Continued SaaS and BNPL product traction in Q4 and beyond.

Fair Isaac Corp remains fundamentally well-positioned, but investors should closely monitor regulatory shifts and competitive dynamics in the credit scoring landscape.

FICO: Strong Q3, Regulatory Risks Loom

FICO delivers strong high-margin growth and recurring revenues, but management signals caution amid macro uncertainty and rising short interest.

# Fair Isaac Corporation ($FICO): High-Margin Growth Meets Macro Uncertainty – A Forward-Looking Earnings Outlook

## Executive Summary

We maintain a **Bullish** outlook on Fair Isaac Corporation ($FICO) for the upcoming quarter, driven by **robust Scores segment growth (+25% YoY in Q2 FY25)** and **sustained high platform ARR momentum (+17% YoY)**. The company’s **Q2 FY25 revenue of $498.7M (+15% YoY)** and **exceptional Scores segment margin (89%)** underscore resilient demand and operational leverage. While management’s tone has shifted to “cautiously optimistic,” the market may be underestimating the **potential for upside from accelerating B2B Scores adoption** and **recurring software revenues**. However, **rising short interest (4.77% of float)** and management’s subtle caution on macro headwinds suggest that volatility in mortgage and auto markets remains a risk to monitor.

## Recent Trends Signal What’s Next

Fair Isaac’s last two quarters highlight a **clear acceleration in high-margin segments** and a **steady expansion in recurring revenues**. Q2 FY25 saw **Total Revenue reach $498.7M (+15% YoY)**, with the Scores segment delivering **31% YoY B2B growth** and maintaining an **89% margin**. Software revenue growth was more modest at **+2% YoY**, but platform ARR rose **17% YoY**, indicating a healthy shift toward subscription-based models.

### Revenue, Margin, and EPS Trend Table

| Quarter    | Revenue ($M) | Gross Margin (%) | Operating Margin (%) | Net Margin (%) | EPS (Adj.) |
|------------|--------------|------------------|---------------------|---------------|------------|
| Q3 FY24    | 465.2        | 85               | 48                  | 34            | 7.10       |
| Q4 FY24    | 480.5        | 86               | 49                  | 35            | 7.45       |
| Q1 FY25    | 490.3        | 87               | 49                  | 36            | 7.75       |
| Q2 FY25    | 498.7        | 88               | 50                  | 37            | 7.90       |

**Trend:** Revenue and margins have expanded sequentially, with EPS consistently beating consensus. This momentum is likely to persist into the next quarter, especially if Scores and ARR growth sustain.

## Management’s Forward Tone and Positioning

Management’s commentary has evolved from “confident” to “cautiously optimistic,” reflecting both strong fundamentals and heightened awareness of macro risks. In the Q2 FY25 call, leadership stated:  
> “We’re seeing a strong pipeline, but remain mindful of macro volatility, particularly in mortgage and auto.”  
This contrasts with Q1’s more assertive tone:  
> “Demand remains robust across all segments.”  
The explicit mention of “conservative” near-term assumptions and “preparing for potential shifts” signals a more prudent approach, likely in response to external uncertainties. This shift suggests management is proactively managing expectations and building flexibility into guidance.

## KPI Trends & Upcoming Quarter Drivers

The most relevant KPIs for the next quarter are **Platform ARR growth, Net Retention Rate, and Scores Segment Revenue**.

### KPI Movement Table

| KPI                   | Q2 FY24 | Q2 FY25 | YoY Change | QoQ Change |
|-----------------------|---------|---------|------------|------------|
| Platform ARR ($M)     | 320     | 374     | +17%       | +4%        |
| Net Retention Rate    | 108%    | 110%    | +2 pts     | +1 pt      |
| Scores Revenue ($M)   | 300     | 375     | +25%       | +6%        |

- **Platform ARR**: Sustained double-digit growth supports recurring revenue and margin expansion.
- **Net Retention Rate**: At 110%, this indicates strong customer stickiness and upsell potential, likely to drive incremental revenue.
- **Scores Revenue**: The 25% YoY surge, especially in B2B, is the primary engine for top-line and margin outperformance.

## Missed by the Street

A subtle but important signal is management’s **preparation for “potential shifts”**—a phrase not fully reflected in consensus models. This suggests a **contingency mindset** and a willingness to adjust cost structures or capital allocation if macro headwinds intensify. Additionally, the **elevated short interest (4.77% of float)** and options activity point to a risk premium that may not be justified given the company’s recurring revenue base and margin profile.

## Scenarios for the Upcoming Quarter

### Scenario Table

| Scenario | Total Revenue ($M) | EPS (Adj.) | Operating Margin (%) | Key Assumptions                                      |
|----------|--------------------|------------|----------------------|------------------------------------------------------|
| Bull     | 520 – 530          | 8.0 – 8.2  | 50+                  | Scores B2B growth >30%, ARR acceleration, no macro drag |
| Base     | 500 – 510          | 7.7 – 7.9  | ~49                  | Stable demand, mild macro headwinds, steady ARR      |
| Bear     | 480 – 490          | 7.4 – 7.6  | <49                  | Regulatory/macro headwinds, slower Scores/ARR growth |

**Most Likely:** The **Base case** is most probable, given current pipeline visibility, management’s conservative guidance, and ongoing macro uncertainty. However, upside risk exists if B2B Scores adoption and ARR growth outpace expectations.

## Appendix – Data Tables & Management Quotes

### Quarterly Revenue, EPS, and Margin Trends

| Quarter    | Revenue ($M) | EPS (Adj.) | Operating Margin (%) |
|------------|--------------|------------|----------------------|
| Q3 FY24    | 465.2        | 7.10       | 48                   |
| Q4 FY24    | 480.5        | 7.45       | 49                   |
| Q1 FY25    | 490.3        | 7.75       | 49                   |
| Q2 FY25    | 498.7        | 7.90       | 50                   |

### KPI Movement (YoY and QoQ)

| KPI                   | Q2 FY24 | Q2 FY25 | YoY Change | QoQ Change |
|-----------------------|---------|---------|------------|------------|
| Platform ARR ($M)     | 320     | 374     | +17%       | +4%        |
| Net Retention Rate    | 108%    | 110%    | +2 pts     | +1 pt      |
| Scores Revenue ($M)   | 300     | 375     | +25%       | +6%        |

### Key Management Quotes

1. **“We’re seeing a strong pipeline, but remain mindful of macro volatility, particularly in mortgage and auto.”**  
   – Q2 FY25 Earnings Call  
   *Implies management is balancing optimism with caution due to sector-specific risks.*

2. **“We remain confident but are preparing for potential shifts.”**  
   – Q2 FY25 Earnings Call  
   *Signals contingency planning and a flexible approach to guidance.*

3. **“Our platform ARR grew 17% year-over-year, reflecting strong customer adoption.”**  
   – Q2 FY25 Earnings Call  
   *Highlights recurring revenue strength as a key growth lever.*

4. **“Short-term assumptions remain conservative given the current economic backdrop.”**  
   – Q2 FY25 10-Q Filing  
   *Indicates a prudent approach to forecasting and cost management.*

5. **“We continue to see robust demand for our Scores solutions, especially in B2B.”**  
   – Q2 FY25 Earnings Call  
   *Points to the main driver of revenue and margin upside.*

6. **“We are monitoring regulatory developments closely and are prepared to adapt as needed.”**  
   – Q2 FY25 10-Q Filing  
   *Acknowledges potential external risks that could impact future quarters.*

7. **“Our capital allocation remains focused on supporting high-return growth initiatives.”**  
   – Q2 FY25 Earnings Call  
   *Suggests continued investment in core growth areas, supporting long-term outlook.*

---

**Conclusion:**  
Fair Isaac Corporation enters the next quarter with strong momentum in high-margin, recurring revenue segments. While management’s tone has become more measured, the underlying fundamentals remain robust. The market may be underestimating the durability of FICO’s growth levers, though vigilance on macro and regulatory risks is warranted. The base case scenario is most likely, but upside exists if B2B Scores and ARR trends accelerate further.

FICO: High-Margin Growth, Macro Risks in Focus