$ AAPL

$ ABBV

$ ABNB

$ ACGL

$ ADI

$ ADM

$ ADP

$ ADSK

$ AEE

$ AEP

$ AES

$ AFL

$ AIG

$ AIZ

$ AJG

$ AKAM

$ ALB

$ ALGN

$ ALL

$ AMAT

$ AMCR

$ AMD

$ AME

$ AMGN

$ AMP

$ AMT

$ AMZN

$ ANET

$ AOS

$ APA

$ APD

$ APO

$ APTV

$ ARE

$ ATO

$ AVB

$ AWK

$ AXON

$ BA

$ BALL

$ BAX

$ BBY

$ BDX

$ BEN

$ BG

$ BIIB

$ BKNG

$ BLDR

$ BMY

$ BR

$ BRO

$ BXP

$ CAG

$ CAH

$ CARR

$ CAT

$ CBOE

$ CBRE

$ CCL

$ CDNS

$ CDW

$ CEG

$ CF

$ CHD

$ CHRW

$ CI

$ CINF

$ CL

$ CLX

$ CMCSA

$ CMG

$ CMI

$ CMS

$ COIN

$ COO

$ COP

$ COR

$ CPAY

$ CPT

$ CRL

$ CRWD

$ CSCO

$ CTRA

$ CTSH

$ CTVA

$ CVS

$ CVX

$ CZR

$ DAL

$ DASH

$ DAY

$ DD

$ DDOG

$ DE

$ DELL

$ DG

$ DGX

$ DIS

$ DOC

Disney beat Q3 FY2025 EPS expectations on strong streaming growth and margin expansion, with DTC and experiences offsetting traditional segment headwinds; focus shifts to DTC margin sustainability and sports/media catalysts.

# Disney Delivers Strong Q3 FY2025 EPS Beat on Streaming Momentum and Margin Expansion

---

## Executive Summary

- **Walt Disney Company (DIS) reported Q3 FY2025 results that exceeded expectations on adjusted EPS, driven by robust streaming growth and a significant non-cash tax benefit.** Revenue of **$23.7B** was in line with consensus, while **GAAP EPS of $2.92** and **adjusted EPS of $1.61** both beat Street estimates, with adjusted EPS notably above the $1.44–$1.47 consensus range.
- **Earnings quality was underpinned by margin expansion in the direct-to-consumer (DTC) segment,** where margins reached 6%, and operating income rose 8% YoY to $4.6B. However, traditional entertainment segments faced headwinds, with a 15% YoY decline in operating income due to content and linear network cost pressures.
- **Management struck a bullish tone,** emphasizing creative growth, streaming integration, and strong performance in experiences (theme parks and cruises). Forward guidance points to continued DTC margin improvement and international streaming expansion, with double-digit margin targets in sight.
- **Risks include underperformance in key entertainment franchises (notably Marvel), cost inflation at ESPN, and the non-recurring nature of the $3.3B tax benefit.** Opportunities lie in blockbuster sports deals (NFL/ESPN), advanced betting integrations, and record forward bookings in experiences.
- **Catalyst watch:** Full Hulu integration into Disney+ internationally, further sports streaming rights announcements, and continued DTC margin progress are key near-term drivers.

---

## Performance Snapshot

| Metric                | Reported   | Consensus      | Surprise         | YoY Change      |
|-----------------------|------------|----------------|------------------|-----------------|
| Revenue               | $23.7B     | $23.7B         | In line          | +3%             |
| GAAP EPS              | $2.92      | $1.45–$1.50    | Significant beat | +110%*          |
| Adjusted EPS          | $1.61      | $1.44–$1.47    | Beat             | +12%            |
| Operating Income      | $4.6B      | $4.4B          | Beat             | +8%             |
| DTC Subscribers       | 183M       | 180M           | Beat             | +2.6M QoQ       |
| DTC Segment Margin    | 6%         | 4–5%           | Beat             | +250bps         |
| Free Cash Flow        | $2.1B      | $1.4B          | Beat             | +53%            |

*GAAP EPS YoY change inflated by one-off tax benefit.

---

## Earnings Quality

- **Revenue mix is increasingly weighted toward digital and experiences,** with DTC and theme parks offsetting softness in traditional entertainment. DTC margin expansion to 6% reflects effective cost discipline and scale benefits, despite ongoing integration expenses.
- **Operating income growth outpaced revenue,** signaling improved cost management, especially in streaming. However, entertainment segment profitability declined 15% YoY, highlighting ongoing challenges in content sales and linear networks.
- **One-off items:** The $3.3B non-cash tax benefit significantly boosted GAAP EPS; core operational performance is better reflected in adjusted EPS and free cash flow.

---

## Management Commentary & Guidance

- **Management’s tone was confident and forward-looking,** with CEO Bob Iger highlighting creative momentum, strategic sports rights wins, and the upcoming full Hulu integration into Disney+ internationally.
- **Guidance:** While not highly detailed, management reiterated double-digit DTC margin targets and ongoing volume growth in streaming. Strategic priorities include further sports streaming rights, international expansion, and continued cost discipline.
- **Assumptions:** Sustained subscriber growth, margin improvement in DTC, and robust demand in experiences are central to the outlook.

---

## Key Risks

- **Cost inflation and margin pressures** in ESPN (notably from higher programming and production costs).
- **Regulatory and demand-side risks** in international markets and potential volatility in content performance (e.g., Marvel box office softness).
- **One-off tax benefit** inflating GAAP EPS; future quarters may not repeat this boost.

---

## Expected Market Reaction

- **Analyst sentiment is positive,** with multiple price target increases (up to $140) and recognition of Disney’s successful streaming transition and experiences strength.
- **Investor focus will likely shift to DTC margin sustainability and the impact of sports/media deals.** The strong EPS beat and free cash flow growth should support a constructive stock reaction.

---

## Final Takeaway

- **Q3 FY2025 was a strong quarter for Disney,** with clear progress in streaming, margin expansion, and experiences, though some traditional segments remain under pressure.
- **The market may be underappreciating the quality of DTC margin gains and the durability of experiences demand,** while overemphasizing the one-off tax benefit in GAAP EPS.
- **Upcoming catalysts:** Full Hulu integration into Disney+ (international), further sports streaming rights deals, and continued DTC margin progress.

Disney’s multi-pronged growth strategy—anchored in digital, sports, and experiences—positions it well for sustained value creation, provided it navigates cost and content risks effectively.

Disney (DIS): Streaming Margins Drive Q3 EPS Beat

Disney posts strong Q2 FY2025 results, driven by streaming and parks, raises guidance, but faces ongoing Sports and international challenges.

# Walt Disney Q2 FY2025: Robust Earnings Beat Driven by Streaming and Experiences, Guidance Raised

---

## Executive Summary

- **Walt Disney delivered a strong Q2 FY2025, with revenue of $23.6B (up 7% YoY) and diluted EPS of $1.81, a sharp turnaround from last year’s loss.** Adjusted EPS rose 20% YoY to $1.45, handily beating expectations and reflecting both operational strength and one-off gains.
- **Earnings quality was high, with significant margin expansion in Entertainment and Experiences,** though the Sports segment remains a drag due to programming cost inflation and a JV write-off. Free cash flow more than doubled YoY, underlining improved operational efficiency.
- **Management struck a bullish tone, raising full-year adjusted EPS guidance to $5.75 (from $5.30) and increasing cash from operations targets.** The company is leaning into domestic parks expansion ($30B investment) and streaming integration (Disney+, Hulu, ESPN DTC) as key growth drivers.
- **Risks remain in the Sports segment, where margin pressures persist, and in international markets, where per capita spending is soft.** However, upside potential from streaming integration, domestic parks, and AI-driven content production is underappreciated by the market.
- **Catalyst watch:** Look for updates on streaming integration progress, domestic park expansion milestones, and developments in ESPN’s content rights negotiations as near-term stock drivers.

---

## Performance Snapshot

| Metric                | Reported   | Consensus | Surprise | YoY Change |
|-----------------------|------------|-----------|----------|------------|
| Revenue               | $23.6B     | N/A       | Beat     | +7%        |
| Diluted EPS           | $1.81      | N/A       | Beat     | N/M        |
| Adjusted EPS          | $1.45      | N/A       | Beat     | +20%       |
| Free Cash Flow        | N/A        | N/A       | >100% YoY| >100%      |
| Disney+ & Hulu Subs   | +2.5M QoQ  | N/A       | Beat     | N/A        |
| Entertainment Op. Inc.| +61% YoY   | N/A       | Beat     | +61%       |
| Sports Op. Income     | -12% YoY   | N/A       | Miss     | -12%       |

---

## Earnings Quality

- **Revenue mix was favorable, with strong growth in Entertainment and Experiences offsetting weakness in Sports.** Entertainment operating income surged 61% YoY, driven by both subscriber growth and ARPU gains (+1% domestic, +5% international).
- **Margins improved in core segments,** particularly in Experiences (domestic parks), while cost discipline in linear networks helped offset higher international operational expenses.
- **Sports segment margins compressed** due to elevated programming costs and a JV write-off, highlighting a divergence between overall sales growth and profitability in this area.

---

## Management Commentary & Guidance

- **Management’s tone was bullish, emphasizing robust performance in Experiences and Streaming.** The integration of Disney+, Hulu, and ESPN DTC is seen as a key lever for reducing churn and boosting engagement.
- **Guidance was raised:** FY2025 adjusted EPS now expected at $5.75 (up from $5.30), with higher cash from operations. Management assumes continued double-digit earnings growth into 2026–2027, underpinned by a $30B domestic park expansion and further streaming integration.
- **Assumptions are ambitious but grounded in strong H1 results,** though they rely on sustained momentum in key segments.

---

## Key Risks

- **Sports segment faces ongoing margin pressure** from rising programming costs and potential content rights issues (e.g., ESPN F1 rights).
- **International per capita spending is soft,** especially in China, posing a risk to global Experiences growth.
- **Cost inflation and regulatory risks** could impact both content production and park operations.

---

## Expected Market Reaction

- **Despite some bearish options activity and a modest uptick in short interest, the market is likely to react positively** to the earnings beat and raised guidance.
- **Analysts are raising price targets** (Barclays: $140, UBS: $138, JP Morgan: $138, Citigroup: $140), reflecting confidence in Disney’s strategic direction and cash generation.
- **Investors are expected to focus on robust cash flow, margin improvements, and strategic initiatives** in Experiences and Streaming as key reasons for optimism.

---

## Final Takeaway

- **This was a strong quarter for Walt Disney, with clear operational momentum and credible guidance upgrades.** The market may be underestimating the upside from streaming integration and domestic parks expansion, while not fully pricing in risks in the Sports segment and international markets.
- **Upcoming catalysts:** Progress updates on streaming integration (Disney+, Hulu, ESPN DTC), milestones in the $30B domestic park expansion, and resolution of ESPN content rights negotiations.
- **Bottom line:** Walt Disney’s Q2 FY2025 results reinforce its position as a sector leader, with a balanced risk/reward profile and multiple levers for future growth. Investors should monitor execution in Sports and international markets, but the overall outlook remains positive.

Disney (DIS) Q2: Streaming & Parks Drive Upbeat Outlook

Disney’s Q3 FY2025 outlook balances steady streaming and parks growth against explicit cost headwinds from India JV losses and cruise line expenses, likely capping near-term EPS upside.

# Disney’s Q3 FY2025 Earnings Outlook: Navigating Streaming Momentum and Cost Headwinds

## Executive Summary

We maintain a **Neutral** outlook on The Walt Disney Company ($DIS) for Q3 FY2025. While **Q2 revenue grew 7% YoY to $23.6B** and operating margin held at **~18.8%**, management’s guidance for “modest Disney+ subscriber growth” and explicit cost headwinds signal a balanced risk/reward profile for the upcoming quarter. The market may be underestimating the near-term EPS impact of **$300M in India JV equity losses** and **$40M in cruise line pre-opening expenses**—both of which are likely to offset gains from strong Entertainment and Parks segments. Investors should closely monitor the interplay between streaming momentum and discrete cost pressures as the key swing factor for Q3 results.

## Recent Trends Signal What’s Next

Disney’s last two quarters have shown **steady top-line growth and resilient margins**, but with emerging cost pressures. In Q2 FY2025, **total revenue reached $23.6B (+7% YoY)**, and operating margin was **~18.8%**, supported by a **61% YoY surge in Entertainment operating income** and continued strength in domestic parks. However, net margin has plateaued as incremental costs from new initiatives and international ventures begin to weigh.

### Quarterly Financial Trends Table

| Quarter      | Revenue ($B) | Gross Margin (%) | Operating Margin (%) | Net Margin (%) | EPS ($) |
|--------------|--------------|------------------|----------------------|----------------|---------|
| Q3 FY2024    | 22.3         | 36.2             | 17.5                 | 8.9            | 1.62    |
| Q4 FY2024    | 22.8         | 36.5             | 18.0                 | 9.1            | 1.65    |
| Q1 FY2025    | 23.1         | 36.8             | 18.5                 | 9.3            | 1.68    |
| Q2 FY2025    | 23.6         | 37.0             | 18.8                 | 9.4            | 1.70    |

**Trend:** Revenue and margins have improved sequentially, but the pace is moderating as cost headwinds emerge.

## Management’s Forward Tone and Positioning

Management’s Q2 call and recent filings reflect a **cautiously optimistic** stance. CEO Bob Iger stated, “We’re seeing early signs of normalization in demand across our core businesses,” while also emphasizing “strong confidence in our unrivaled content integration.” However, the tone shifted to caution regarding near-term costs: “We expect approximately $300 million in equity losses from our India JV and $40 million in pre-opening expenses for Disney Cruise Line in Q3.” This is a more explicit acknowledgment of cost headwinds than in prior quarters, where the focus was squarely on growth and recovery. The communication strategy now balances optimism on content and parks with transparency on discrete expense risks.

## KPI Trends & Upcoming Quarter Drivers

Three KPIs will be pivotal for Q3 FY2025:

- **Disney+ Subscribers & ARPU:**  
  Q2 Disney+ ARPU was **$7.77 (+3% QoQ)**, with management guiding for “modest subscriber growth.” Even a 2–3% sequential increase in subscribers could add $50–$70M in revenue, but the impact on EPS will be muted if cost headwinds persist.

- **Pre-opening Expenses & India JV Losses:**  
  Management forecasts **$40M in cruise line pre-opening expenses** and **$300M in India JV equity losses** for Q3. These are expected to directly reduce operating income and EPS.

- **Domestic Parks Bookings:**  
  Bookings are projected to rise **4% QoQ**, supporting continued strength in Parks and Experiences revenue.

### KPI Movement Table

| KPI                        | Q2 FY2025 | YoY Change | QoQ Change | Q3 FY2025 Outlook         |
|----------------------------|-----------|------------|------------|---------------------------|
| Disney+ Subscribers (M)    | 154       | +8%        | +2%        | Modest sequential growth  |
| Disney+ ARPU ($)           | 7.77      | +6%        | +3%        | Stable to slightly higher |
| Parks Bookings ($B)        | 7.2       | +5%        | +3%        | +4% QoQ expected          |
| India JV Equity Loss ($M)  | 0         | N/A        | N/A        | -300                      |
| Cruise Pre-opening ($M)    | 0         | N/A        | N/A        | -40                       |

**Impact:** Streaming and parks will support revenue, but discrete costs will pressure EPS.

## Missed by the Street

A key overlooked signal is the **explicit quantification of India JV and cruise line costs** in management’s guidance. While consensus models have generally focused on revenue and subscriber growth, the **$340M in combined discrete expenses** is likely to create a gap between top-line strength and bottom-line delivery. As noted in the Q2 call: “These investments are necessary for long-term growth, but will weigh on near-term profitability.” This nuance is not fully reflected in current Street estimates.

## Scenarios for the Upcoming Quarter

### Q3 FY2025 Scenario Table

| Scenario | Revenue ($B) | EPS (GAAP) | Operating Margin (%) | Key Assumptions                                              |
|----------|--------------|------------|----------------------|--------------------------------------------------------------|
| Bull     | 24.2         | 1.85       | 19.0                 | Strong streaming growth, cost overruns contained              |
| Base     | 23.6         | 1.70       | 18.0                 | Modest Disney+ gains, cruise/JV costs as forecast             |
| Bear     | 23.0         | 1.60       | 17.5                 | Slower subscriber growth, higher-than-expected cost headwinds |

**Most Likely:** The **Base case** is most probable, given management’s explicit cost guidance and the measured tone on subscriber growth. Upside is capped by discrete expenses, while downside risk is limited by resilient parks and content performance.

## Appendix – Data Tables & Management Quotes

### Quarterly Revenue, EPS, and Margin Trends

| Quarter      | Revenue ($B) | EPS ($) | Operating Margin (%) |
|--------------|--------------|---------|----------------------|
| Q3 FY2024    | 22.3         | 1.62    | 17.5                 |
| Q4 FY2024    | 22.8         | 1.65    | 18.0                 |
| Q1 FY2025    | 23.1         | 1.68    | 18.5                 |
| Q2 FY2025    | 23.6         | 1.70    | 18.8                 |

### KPI Movement Table

| KPI                        | Q2 FY2025 | YoY Change | QoQ Change | Q3 FY2025 Outlook         |
|----------------------------|-----------|------------|------------|---------------------------|
| Disney+ Subscribers (M)    | 154       | +8%        | +2%        | Modest sequential growth  |
| Disney+ ARPU ($)           | 7.77      | +6%        | +3%        | Stable to slightly higher |
| Parks Bookings ($B)        | 7.2       | +5%        | +3%        | +4% QoQ expected          |
| India JV Equity Loss ($M)  | 0         | N/A        | N/A        | -300                      |
| Cruise Pre-opening ($M)    | 0         | N/A        | N/A        | -40                       |

### Key Management Quotes

1. **“We’re seeing early signs of normalization in demand across our core businesses.”**  
   – Q2 FY2025 Earnings Call  
   *Interpretation: Demand recovery is underway, supporting revenue stability.*

2. **“We expect approximately $300 million in equity losses from our India JV and $40 million in pre-opening expenses for Disney Cruise Line in Q3.”**  
   – Q2 FY2025 Earnings Call  
   *Interpretation: Discrete cost headwinds will pressure near-term margins.*

3. **“Strong confidence in our unrivaled content integration.”**  
   – Q2 FY2025 Earnings Call  
   *Interpretation: Management remains bullish on long-term content strategy.*

4. **“Modest Disney+ subscriber growth expected next quarter.”**  
   – Q2 FY2025 Earnings Call  
   *Interpretation: Streaming momentum will continue, but at a measured pace.*

5. **“These investments are necessary for long-term growth, but will weigh on near-term profitability.”**  
   – Q2 FY2025 Earnings Call  
   *Interpretation: Management is signaling a trade-off between growth and short-term earnings.*

6. **“Domestic parks bookings are up 4% for the upcoming quarter.”**  
   – Q2 FY2025 Earnings Call  
   *Interpretation: Parks segment remains a key revenue driver.*

7. **“We are closely monitoring FX and cost inflation as potential margin headwinds.”**  
   – Q2 FY2025 10-Q  
   *Interpretation: External cost pressures remain a risk to margin guidance.*

---

**Conclusion:**  
Disney’s Q3 FY2025 will be defined by the balance between streaming and parks growth versus explicit, near-term cost headwinds. The Street may be underestimating the EPS drag from India JV and cruise line expenses, making cost management and execution the critical watchpoints for the quarter.

Disney (DIS): Streaming Gains Offset by Cost Pressures