$ AAPL

$ ABBV

$ ABNB

$ ACGL

$ ADI

$ ADM

$ ADP

$ ADSK

$ AEE

$ AEP

$ AES

$ AFL

$ AIG

$ AIZ

$ AJG

$ AKAM

$ ALB

$ ALGN

$ ALL

$ AMAT

$ AMCR

$ AMD

$ AME

$ AMGN

$ AMP

$ AMT

$ AMZN

$ ANET

$ AOS

$ APA

$ APD

$ APO

$ APTV

$ ARE

$ ATO

$ AVB

$ AWK

$ AXON

$ BA

$ BALL

$ BAX

$ BBY

$ BDX

$ BEN

$ BG

$ BIIB

$ BKNG

$ BLDR

$ BMY

$ BR

$ BRO

$ BXP

$ CAG

$ CAH

$ CARR

$ CAT

$ CBOE

$ CBRE

$ CCL

$ CDNS

$ CDW

$ CEG

$ CF

$ CHD

$ CHRW

$ CI

$ CINF

$ CL

$ CLX

$ CMCSA

$ CMG

$ CMI

$ CMS

$ COIN

$ COO

$ COP

$ COR

$ CPAY

$ CPT

$ CRL

$ CRWD

$ CSCO

$ CTRA

$ CTSH

$ CTVA

$ CVS

$ CVX

$ CZR

$ DAL

$ DASH

$ DAY

$ DD

$ DDOG

$ DE

$ DELL

$ DG

$ DGX

$ DIS

$ DOC

Norwegian Cruise Line delivered strong operational results and record bookings in Q2 FY2025, but FX losses and elevated leverage weighed on GAAP earnings, creating a mixed outlook.

# Norwegian Cruise Line Q2 FY2025: Margin Expansion and Record Bookings Offset by FX Headwinds

---

## Executive Summary

- **Norwegian Cruise Line (NCLH) delivered Q2 FY2025 results in line with expectations on adjusted EPS ($0.51) and revenue ($2.5B, +6% YoY), but reported a sharp GAAP net income miss ($30M vs. $163.4M YoY) due to a significant $158.5M FX loss.**  
- **Earnings quality was strong on an operational basis:** Adjusted EBITDA rose 18% YoY to $694M, and gross margin per capacity day improved 11% YoY, reflecting effective cost control and robust onboard spend.  
- **Management maintained a confident tone, reiterating full-year guidance and highlighting record $4.0B in advance ticket sales, but acknowledged near-term FX volatility and sector pressures.**  
- **Key risks include persistent FX losses, elevated leverage (net leverage at 5.3x), and rising short interest (8.7% of float), while opportunities center on margin expansion, disciplined cost management, and strategic investments in fleet and infrastructure.**  
- **Catalyst watch:** Upcoming catalysts include Q3 booking trends, progress on deleveraging, and updates on new ship launches and private island expansion.

---

## Performance Snapshot

| Metric                        | Reported   | Consensus | Surprise | YoY Change |
|-------------------------------|------------|-----------|----------|------------|
| Revenue                       | $2.5B      | $2.5B     | In line  | +6%        |
| Adjusted EPS                  | $0.51      | $0.51     | In line  | +N/A       |
| Adjusted EBITDA               | $694M      | $670M     | +3.6%    | +18%       |
| GAAP Net Income               | $30M       | $120M     | -75%     | -82%       |
| Gross Margin/Capacity Day     | +11% YoY   | —         | —        | +11%       |
| Advance Ticket Sales          | $4.0B      | —         | —        | Record     |
| Occupancy                     | 102%       | —         | —        | -2 pts YoY |
| Net Leverage                  | 5.3x       | —         | —        | +0.3x      |
| Adjusted Net Cruise Cost/Day* | $164       | —         | —        | Flat       |

*Excludes fuel

---

## Earnings Quality

Norwegian Cruise Line’s Q2 earnings quality was robust on an adjusted basis, with **strong revenue growth driven by record onboard spend and advance ticket sales**. The company achieved an **11% YoY increase in gross margin per capacity day** and kept adjusted net cruise cost ex-fuel per capacity day flat at $164, demonstrating effective cost discipline. However, the sharp FX loss ($158.5M) weighed heavily on GAAP net income, resulting in a net margin of -1.89%. **Gross cruise cost per capacity day improved to $306 (from $315 YoY),** underscoring management’s ability to contain operational costs despite volatile fuel and currency environments.

---

## Management Commentary & Guidance

Management’s tone on the earnings call was **confident regarding long-term demand and brand strength**, citing record advance ticket sales and robust onboard spending. They **reiterated full-year guidance**, targeting a 37% adjusted EBITDA margin for FY25, and highlighted ongoing strategic investments in fleet expansion and private island development. However, they acknowledged near-term FX volatility and some softness in European itineraries (occupancy down 2 points YoY). The net leverage target was modestly increased to 5.2x (from 5.0x) for year-end, reflecting FX headwinds.

---

## Key Risks

- **FX Volatility:** Material FX losses are impacting GAAP profitability and could persist if currency trends remain unfavorable.
- **Leverage:** Net leverage remains elevated at 5.3x, with debt-to-equity at 9.88, above sector peers.
- **Demand Risks:** Some softness in European itineraries and a 2-point YoY decline in occupancy warrant monitoring.
- **Short Interest:** Rising short interest (8.7% of float) signals market skepticism about near-term operational performance.

---

## Expected Market Reaction

Analyst and investor sentiment is expected to be **mixed**. While the **strong adjusted earnings, margin expansion, and record advance ticket sales** may drive optimism, the **GAAP earnings miss, increased leverage, and FX-driven volatility** could temper enthusiasm. Some investors may overlook the underlying operational improvements, focusing instead on headline net income and leverage metrics.

---

## Final Takeaway

**Norwegian Cruise Line’s Q2 FY2025 was operationally strong but optically fragile due to FX-driven GAAP earnings volatility.** The market may be underestimating the significance of margin expansion and record forward bookings, while overemphasizing transient FX losses and leverage. **Key upcoming catalysts** include Q3 booking and pricing trends, progress on deleveraging, and updates on new ship launches and private island expansion. Investors should monitor FX trends and cost discipline as the company navigates sector headwinds and executes on its strategic initiatives.

NCLH: Margin Gains and Bookings Offset by FX Risks

Norwegian Cruise Line ($NCLH) shows resilient yield and strong bookings, but rising cruise costs and softening occupancy may limit margin expansion into Q2 2025.

# Norwegian Cruise Line Holdings ($NCLH): Navigating Yield Growth and Cost Pressures into Q2 2025

## Executive Summary: Bullish with Cautious Margin Watch

We maintain a **Bullish** outlook for Norwegian Cruise Line Holdings ($NCLH) heading into Q2 2025, underpinned by **robust forward bookings ($3.9B advance ticket sales)** and **continued net yield growth guidance (~2.5% constant currency)**. While Q1 2025 saw a modest dip in capacity days (-2.4%) and a 9% YoY decline in passengers, the company’s ability to drive yield and maintain a stable backlog signals resilience. The market may be underestimating the **potential margin impact from rising cruise costs per capacity day (up 2.9% YoY to $169.33)**, which could temper EPS upside if not offset by pricing power.

## Recent Trends Signal What’s Next

Q1 2025 results highlight a **revenue base of $2.128B**, with sequential improvement in yield metrics despite lower volumes. Over the last four quarters, Norwegian has demonstrated a pattern of **stable to rising net yields** and **gradual margin compression** as cost inflation emerges. The following table summarizes the key financial trends:

### Quarterly Financial Trend Table

| Quarter    | Revenue ($B) | Gross Margin (%) | Operating Margin (%) | Net Margin (%) | Adjusted EPS |
|------------|--------------|------------------|----------------------|---------------|--------------|
| Q3 2024    | 2.54         | 38.2             | 13.1                 | 7.8           | 0.76         |
| Q4 2024    | 1.99         | 36.5             | 10.2                 | 5.9           | 0.41         |
| Q1 2025    | 2.13         | 37.0             | 9.7                  | 5.5           | 0.48         |
| Q2 2025E   | 2.13–2.20    | 36.5–38.0        | 9.0–10.0             | 5.0–6.0       | 0.47–0.55    |

**Key trend:** Revenue and yield are stabilizing, but **operating and net margins are under modest pressure** due to rising costs.

## Management’s Forward Tone and Positioning

Management’s Q1 2025 commentary reflects **measured optimism**. Notable quotes include:

- “We’re confident in achieving 2025 targets.”  
- “We remain focused on disciplined pricing and cost control.”  
- “We are seeing some choppiness in European bookings, but U.S. demand remains robust.”

Compared to prior quarters, the tone has shifted from aggressive growth to **pragmatic execution**, with a clear emphasis on **cost discipline** and **pricing power**. The explicit acknowledgment of “choppiness” in Europe is new, suggesting a more nuanced view of regional demand risks.

## KPI Trends & Upcoming Quarter Drivers

The most relevant KPIs for Q2 2025 are **occupancy, net yield per capacity day, and advance ticket sales backlog**. Recent movements are as follows:

### KPI Movement Table

| KPI                        | Q1 2024 | Q4 2024 | Q1 2025 | YoY Change | QoQ Change |
|----------------------------|---------|---------|---------|------------|------------|
| Occupancy (%)              | 104.6   | 102.8   | 101.5   | -3.1       | -1.3       |
| Net Yield/Capacity Day (%) | 1.8     | 2.1     | 2.5     | +0.7       | +0.4       |
| Advance Ticket Sales ($B)  | 3.8     | 3.7     | 3.9     | +2.6       | +5.4       |

- **Occupancy**: Down sequentially, reflecting capacity management and itinerary shifts.
- **Net Yield**: Up 1.2% YoY (constant currency), supporting margin resilience.
- **Advance Ticket Sales**: Up 2.6% YoY, indicating **stable forward demand**.

**Impact:** Yield and backlog strength should support revenue and EPS, but occupancy softness and cost inflation could cap margin expansion.

## Missed by the Street

A key overlooked signal is the **explicit disclosure of adjusted net cruise cost per capacity day at $169.33 (up 2.9% YoY)**. This granular cost transparency, highlighted in the latest 10-Q, suggests that **margin pressure is building beneath headline revenue growth**. Additionally, management’s increased focus on “cost control” in transcripts signals a shift in priorities that may not be fully reflected in consensus models.

## Scenarios for the Upcoming Quarter

### Q2 2025 Scenario Table

| Scenario | Revenue ($B) | Adjusted EPS | Operating Margin (%) | Key Assumptions                                              |
|----------|--------------|--------------|----------------------|--------------------------------------------------------------|
| Bull     | 2.20         | 0.55         | 10.0                 | Booking mix improves, cost inflation moderates, FX stable    |
| Base     | 2.13         | 0.51         | 9.5                  | Yield growth offsets minor cost increases, U.S. demand solid |
| Bear     | 2.09         | 0.47         | 9.0                  | European softness persists, FX volatility, cost pressure     |

**Most likely scenario:** The **Base case** is favored, given the **stable backlog, ongoing yield growth, and management’s disciplined tone**. Upside is possible if cost inflation abates, but margin risk remains the key variable.

## Appendix – Data Tables & Management Quotes

### Quarterly Revenue, EPS, and Margin Table

| Quarter    | Revenue ($B) | Adjusted EPS | Gross Margin (%) | Operating Margin (%) |
|------------|--------------|--------------|------------------|----------------------|
| Q3 2024    | 2.54         | 0.76         | 38.2             | 13.1                 |
| Q4 2024    | 1.99         | 0.41         | 36.5             | 10.2                 |
| Q1 2025    | 2.13         | 0.48         | 37.0             | 9.7                  |
| Q2 2025E   | 2.13–2.20    | 0.47–0.55    | 36.5–38.0        | 9.0–10.0             |

### KPI Movement Table

| KPI                        | Q1 2024 | Q4 2024 | Q1 2025 | YoY Change | QoQ Change |
|----------------------------|---------|---------|---------|------------|------------|
| Occupancy (%)              | 104.6   | 102.8   | 101.5   | -3.1       | -1.3       |
| Net Yield/Capacity Day (%) | 1.8     | 2.1     | 2.5     | +0.7       | +0.4       |
| Advance Ticket Sales ($B)  | 3.8     | 3.7     | 3.9     | +2.6       | +5.4       |

### Key Management Quotes

1. **“We’re confident in achieving 2025 targets.”**  
   *Q1 2025 Earnings Call*  
   *Signals management’s positive outlook despite near-term volatility.*

2. **“We remain focused on disciplined pricing and cost control.”**  
   *Q1 2025 Earnings Call*  
   *Emphasizes a shift toward margin protection as costs rise.*

3. **“We are seeing some choppiness in European bookings, but U.S. demand remains robust.”**  
   *Q1 2025 Earnings Call*  
   *Highlights regional demand divergence and potential revenue risk.*

4. **“Adjusted net cruise cost per capacity day increased 2.9% year-over-year.”**  
   *Q1 2025 10-Q Filing*  
   *Points to underlying margin pressure that could impact EPS.*

5. **“Advance ticket sales backlog reached $3.9 billion, up 2.6% year-over-year.”**  
   *Q1 2025 Earnings Release*  
   *Supports forward revenue visibility and demand stability.*

6. **“We expect net yield growth of approximately 2.5% in constant currency for Q2.”**  
   *Q1 2025 Earnings Call*  
   *Guides to continued pricing power as a key earnings driver.*

7. **“FX volatility resulted in a $23 million loss this quarter.”**  
   *Q1 2025 10-Q Filing*  
   *Flags a non-operational risk that could recur if currency swings persist.*

---

**Bottom line:** Norwegian Cruise Line Holdings enters Q2 2025 with strong forward bookings and yield momentum, but investors should closely monitor cost inflation and regional booking trends as key swing factors for margin and EPS delivery.

NCLH: Yield Strength vs. Margin Pressure in 2025