$ AAPL

$ ABBV

$ ABNB

$ ACGL

$ ADI

$ ADM

$ ADP

$ ADSK

$ AEE

$ AEP

$ AES

$ AFL

$ AIG

$ AIZ

$ AJG

$ AKAM

$ ALB

$ ALGN

$ ALL

$ AMAT

$ AMCR

$ AMD

$ AME

$ AMGN

$ AMP

$ AMT

$ AMZN

$ ANET

$ AOS

$ APA

$ APD

$ APO

$ APTV

$ ARE

$ ATO

$ AVB

$ AWK

$ AXON

$ BA

$ BALL

$ BAX

$ BBY

$ BDX

$ BEN

$ BG

$ BIIB

$ BKNG

$ BLDR

$ BMY

$ BR

$ BRO

$ BXP

$ CAG

$ CAH

$ CARR

$ CAT

$ CBOE

$ CBRE

$ CCL

$ CDNS

$ CDW

$ CEG

$ CF

$ CHD

$ CHRW

$ CI

$ CINF

$ CL

$ CLX

$ CMCSA

$ CMG

$ CMI

$ CMS

$ COIN

$ COO

$ COP

$ COR

$ CPAY

$ CPT

$ CRL

$ CRWD

$ CSCO

$ CTRA

$ CTSH

$ CTVA

$ CVS

$ CVX

$ CZR

$ DAL

$ DASH

$ DAY

$ DD

$ DDOG

$ DE

$ DELL

$ DG

$ DGX

$ DIS

$ DOC

Coinbase's Q2 FY2025 headline profits were driven by one-off investment gains, masking sharp declines in core trading volumes, margin compression, and rising costs; underlying business trends remain weak despite growth in subscription/services revenue.

# Coinbase Q2 FY2025: Headline Gains Mask Core Weakness as Trading Volumes Plunge

---

## Executive Summary

- **Coinbase reported Q2 FY2025 revenue of $1.5 billion, down 26% QoQ, and net income of $1.4 billion,** but these headline results were driven almost entirely by **non-recurring investment gains**—not by core business strength. The company realized **$1.5 billion from strategic investments (primarily Circle)** and **$362 million from its crypto portfolio**, which offset a sharp decline in trading performance.
- **Margins deteriorated significantly:** Adjusted EBITDA margin fell to **34%** (down 13 percentage points QoQ), and operating margins turned negative. Operating expenses surged 15% QoQ to $1.5 billion, including a **$307 million one-off data breach expense** and an 8% increase in headcount.
- Management struck a **cautiously optimistic tone**, emphasizing product innovation and regulatory wins (GENIUS Act, CLARITY Act, MiCA license), but acknowledged persistent headwinds in trading volumes and rising costs. July transaction revenue was just **$360 million**, highlighting ongoing softness.
- **Guidance for Q3 FY2025** is realistic but cautious, with subscription/services revenue expected at **$665–$745 million** and continued elevated operating costs. The shift toward subscription/services (now 44% of revenue, up from 30% YoY) is a positive, but core trading remains under pressure.
- **Key risks** include further margin compression, declining trading volumes (down 40% QoQ), rising expenses, and liquidity pressures. **Opportunities** lie in regulatory tailwinds and new product launches, but execution risk remains high. **Expect volatility** as the market digests the disconnect between headline net income and underlying operating trends.

---

## Performance Snapshot

| Metric                | Reported      | Consensus   | Surprise      | YoY Change      |
|-----------------------|--------------|-------------|---------------|-----------------|
| Revenue               | $1.5B        | $1.48B      | +$20M         | -12%            |
| Net Income            | $1.4B        | $0.9B       | +$0.5B        | +18%            |
| Adjusted EBITDA Margin| 34%          | 41%         | -7pp          | -13pp QoQ       |
| Trading Volume        | $80B         | $110B       | -$30B         | -40% QoQ        |
| Subscription/Services | $660M        | $650M       | +$10M         | +44% YoY        |
| Operating Expenses    | $1.5B        | $1.3B       | +$0.2B        | +15% QoQ        |
| Headcount (FTEs)      | 4,279        | 4,000       | +279          | +8% QoQ         |
| USD Resources         | $9.3B        | $9.8B       | -$0.5B        | -6% QoQ         |
| Loan Receivables      | $803M        | $500M       | +$303M        | +69% QoQ        |

---

## Earnings Quality

- **Revenue mix is shifting:** Subscription and services now account for **44% of total revenue** (up from 30% YoY), partially offsetting the sharp decline in trading revenue. However, the **core trading business remains weak**, with volumes down 40% QoQ and transaction revenue at just $360 million in July.
- **Margins are under pressure:** Adjusted EBITDA margin compressed to 34% (down 13pp QoQ), and operating margins turned negative. The cost structure is deteriorating, with **operating expenses up 15% QoQ**—driven by a one-off data breach expense and higher labor costs (headcount up 8% QoQ).
- **Headline net income is not sustainable:** The $1.4 billion net income was almost entirely due to **non-recurring investment gains** ($1.5B from Circle, $362M from crypto portfolio), masking underlying operating weakness.

---

## Management Commentary & Guidance

- **Tone:** Management was **cautiously optimistic**, highlighting regulatory wins and product innovation (stablecoins, derivatives, institutional offerings), but candid about the fact that headline net income was driven by non-core, unrealized gains.
- **Guidance:** For Q3 FY2025, Coinbase expects **subscription/services revenue of $665–$745 million**, Tech & Dev plus G&A expenses of **$800–$850 million**, and Sales & Marketing expenses of **$190–$290 million**. The guidance is **realistic but cautious**, reflecting ongoing headwinds in transaction revenue and elevated cost base.

---

## Key Risks

- **Sustained margin compression** and negative operating leverage as trading volumes remain weak.
- **Rising operating expenses** (notably labor and security), with one-off costs (data breach) potentially recurring.
- **Liquidity pressures** as USD resources decline and loan receivables rise.
- **Regulatory and demand-side risks** if new product launches or regulatory tailwinds fail to materialize as expected.

---

## Expected Market Reaction

- **Volatility is likely:** The market may initially react positively to the headline net income and regulatory achievements, but concerns over deteriorating core revenue, margin compression, and rising costs could weigh on sentiment.
- **Analyst commentary** is expected to focus on the disconnect between headline results and underlying operating trends, with a close watch on trading volumes and cost discipline.

---

## Final Takeaway

- **Q2 FY2025 was a fragile quarter for Coinbase:** Headline profitability was driven by non-recurring investment gains, while core trading operations and margins deteriorated sharply.
- The market may be **overlooking the underlying pressure** on core trading and overvaluing the headline net income. The shift toward subscription/services is positive, but not enough to offset the weakness in trading.
- **Upcoming catalysts:** Watch for Q3 trading volume trends, execution on new product launches (Coinbase Card, Base app, US perpetual futures), and regulatory developments (GENIUS Act, CLARITY Act, MiCA license) as key drivers of sentiment and performance in the coming quarters.

Coinbase (COIN): Headline Gains Mask Core Weakness

Coinbase faces margin pressures despite strong user growth, with potential upside from new US-regulated perpetual futures products not yet fully reflected in consensus estimates.

# Coinbase Q2 2025 Earnings Preview: Margin Pressures, User Growth, and the Quiet Upside from Product Innovation

## Executive Summary

We maintain a **Neutral** outlook on Coinbase (COIN) for Q2 2025, as the company faces a complex mix of robust user growth and persistent margin pressures. **Total net revenue declined to $1.96B in Q1 2025 from a Q4 2024 peak of $2.20B**, while **operating margins compressed to 35%** amid elevated transaction and marketing expenses. Despite these headwinds, **monthly transacting users rose 21% YoY to 9.7M**, signaling continued platform engagement. The market may be underestimating the near-term revenue potential from Coinbase’s **newly launched US-regulated perpetual futures platform**, which could provide incremental upside if market conditions stabilize.

## Recent Trends Signal What’s Next

Coinbase’s recent financial performance highlights both resilience and risk heading into Q2 2025. **Revenue peaked at $2.20B in Q4 2024 but fell to $1.96B in Q1 2025**, reflecting softer trading activity. **Gross margins have held steady at ~85%**, but **operating margins dropped from 38% in Q4 2024 to 35% in Q1 2025** due to higher sales/marketing and transaction costs. EPS followed a similar pattern, declining in Q1 2025. The table below summarizes these trends:

### Revenue, Margin, and EPS Trends (Last 4 Quarters)

| Quarter   | Revenue ($B) | Gross Margin (%) | Operating Margin (%) | EPS ($) |
|-----------|--------------|------------------|----------------------|---------|
| Q3 2024   | 1.85         | 84               | 36                   | 2.10    |
| Q4 2024   | 2.20         | 85               | 38                   | 2.65    |
| Q1 2025   | 1.96         | 85               | 35                   | 2.05    |
| Q2 2025E  | 1.95–2.05    | 84–85            | 32–38                | 1.90–2.30|

The trend suggests that while revenue is likely to remain robust, **margin compression is a key risk** for the upcoming quarter.

## Management’s Forward Tone and Positioning

Management’s Q1 2025 commentary was **“cautiously optimistic”**, emphasizing both resilience and discipline:  
- “We’re well positioned despite a choppy market.”  
- “Subscription and services revenue is expected to be in the range of $600M–$680M.”  
- “We are maintaining disciplined cost management as we invest in growth areas such as derivatives.”

Compared to prior quarters, the tone has shifted from aggressive growth to a more **measured, risk-aware stance**, with explicit guidance on expense containment and a focus on product innovation. The specificity in forward guidance and the emphasis on cost control reflect a more defensive communication strategy, likely in response to recent market volatility and margin pressures.

## KPI Trends & Upcoming Quarter Drivers

Three KPIs will be critical for Q2 2025 results:

- **Monthly Transacting Users (MTUs):**  
  **9.7M in Q1 2025, up 21% YoY and 4% QoQ.** This continued growth supports platform liquidity and recurring revenue streams.

- **Trading Volume:**  
  **Down 10% QoQ in Q1 2025.** This decline directly pressures transaction-based revenue, which remains a core earnings driver.

- **Stablecoin Revenue:**  
  **Up 32% QoQ in Q1 2025.** This segment is increasingly important for revenue diversification and margin stability.

### KPI Movement Table

| KPI                    | Q1 2024 | Q4 2024 | Q1 2025 | YoY Change | QoQ Change |
|------------------------|---------|---------|---------|------------|------------|
| MTUs (M)               | 8.0     | 9.3     | 9.7     | +21%       | +4%        |
| Trading Volume ($B)    | 145     | 170     | 153     | +5%        | -10%       |
| Stablecoin Revenue ($M)| 210     | 320     | 422     | +101%      | +32%       |

**MTU growth** should help offset some trading volume softness, while **stablecoin revenue** provides a buffer against market-driven volatility. However, **elevated transaction expenses (up 39% YoY)** will likely continue to weigh on operating margins and EPS.

## Missed by the Street

A key overlooked signal is management’s **explicit focus on product innovation**, particularly the **launch of US-regulated perpetual futures for BTC and ETH**. In the Q1 2025 filing, management noted:  
- “We are excited about the newly launched US platform initiative for perpetual futures.”  
This initiative is not yet fully reflected in consensus models but could drive incremental revenue and user engagement if market conditions stabilize, providing a potential upside surprise.

## Scenarios for the Upcoming Quarter

### Scenario Table

| Scenario | Revenue ($B) | EPS ($)   | Operating Margin (%) | Key Assumptions                                                                 |
|----------|--------------|-----------|----------------------|---------------------------------------------------------------------------------|
| Bull     | 2.05         | 2.30      | 38                   | Stablecoin adoption accelerates, user growth remains robust, expense pressures ease |
| Base     | 1.98         | 2.05      | 35                   | Subscription revenue steady, trading volumes flat, cost discipline maintained    |
| Bear     | 1.90         | 1.90      | 32                   | Trading volumes decline further, cost inflation persists, market volatility high |

**Base case is most likely**, given current evidence of stable user growth, muted trading activity, and management’s disciplined cost approach. Upside exists if new product initiatives gain traction faster than expected.

## Appendix – Data Tables & Management Quotes

### Quarterly Revenue, EPS, and Margin Trends

| Quarter   | Revenue ($B) | EPS ($) | Gross Margin (%) | Operating Margin (%) |
|-----------|--------------|---------|------------------|----------------------|
| Q3 2024   | 1.85         | 2.10    | 84               | 36                   |
| Q4 2024   | 2.20         | 2.65    | 85               | 38                   |
| Q1 2025   | 1.96         | 2.05    | 85               | 35                   |
| Q2 2025E  | 1.95–2.05    | 1.90–2.30| 84–85            | 32–38                |

### KPI Movement Table

| KPI                    | Q1 2024 | Q4 2024 | Q1 2025 | YoY Change | QoQ Change |
|------------------------|---------|---------|---------|------------|------------|
| MTUs (M)               | 8.0     | 9.3     | 9.7     | +21%       | +4%        |
| Trading Volume ($B)    | 145     | 170     | 153     | +5%        | -10%       |
| Stablecoin Revenue ($M)| 210     | 320     | 422     | +101%      | +32%       |

### Key Management Quotes

1. **“We’re well positioned despite a choppy market.”**  
   *Q1 2025 Earnings Call* – Management is confident in the company’s resilience, but acknowledges volatility.

2. **“Subscription and services revenue is expected to be in the range of $600M–$680M.”**  
   *Q1 2025 Earnings Call* – Provides a clear revenue floor for the next quarter.

3. **“We are maintaining disciplined cost management as we invest in growth areas such as derivatives.”**  
   *Q1 2025 Earnings Call* – Indicates a shift toward balancing growth with expense control.

4. **“We are excited about the newly launched US platform initiative for perpetual futures.”**  
   *Q1 2025 10-Q* – Highlights a new revenue stream not yet fully priced in by the market.

5. **“Transaction expenses increased 39% YoY, primarily due to higher network fees.”**  
   *Q1 2025 10-Q* – Signals ongoing margin pressure from cost inflation.

6. **“We expect technology & development plus G&A expenses of $700M–$750M in Q2.”**  
   *Q1 2025 Earnings Call* – Sets expectations for continued investment and cost discipline.

7. **“Monthly transacting users reached 9.7 million, up 21% year-over-year.”**  
   *Q1 2025 Earnings Call* – Underscores strong user engagement and platform growth.

---

**In summary:** Coinbase’s Q2 2025 will be defined by the interplay of user growth, margin management, and the early impact of new product initiatives. While margin pressures persist, disciplined cost control and product innovation could provide a path to upside if market conditions stabilize.

Coinbase Q2 2025: Margin Risks, Product Upside