$ AAPL

$ ABBV

$ ABNB

$ ACGL

$ ADI

$ ADM

$ ADP

$ ADSK

$ AEE

$ AEP

$ AES

$ AFL

$ AIG

$ AIZ

$ AJG

$ AKAM

$ ALB

$ ALGN

$ ALL

$ AMAT

$ AMCR

$ AMD

$ AME

$ AMGN

$ AMP

$ AMT

$ AMZN

$ ANET

$ AOS

$ APA

$ APD

$ APO

$ APTV

$ ARE

$ ATO

$ AVB

$ AWK

$ AXON

$ BA

$ BALL

$ BAX

$ BBY

$ BDX

$ BEN

$ BG

$ BIIB

$ BKNG

$ BLDR

$ BMY

$ BR

$ BRO

$ BXP

$ CAG

$ CAH

$ CARR

$ CAT

$ CBOE

$ CBRE

$ CCL

$ CDNS

$ CDW

$ CEG

$ CF

$ CHD

$ CHRW

$ CI

$ CINF

$ CL

$ CLX

$ CMCSA

$ CMG

$ CMI

$ CMS

$ COIN

$ COO

$ COP

$ COR

$ CPAY

$ CPT

$ CRL

$ CRWD

$ CSCO

$ CTRA

$ CTSH

$ CTVA

$ CVS

$ CVX

$ CZR

$ DAL

$ DASH

$ DAY

$ DD

$ DDOG

$ DE

$ DELL

$ DG

$ DGX

$ DIS

$ DOC

Marriott (MAR) beat Q2 FY2025 expectations on EPS and revenue, driven by international strength, but faces margin pressure from higher interest expenses and US/Canada softness.

# Marriott International Delivers Q2 FY2025 Beat on EPS and Revenue, Driven by International Strength but Faces Margin Pressure

---

## Executive Summary

- **Marriott International (MAR) reported Q2 FY2025 revenue of $6,744 million, up 5% YoY, and adjusted diluted EPS of $2.65, both exceeding consensus estimates.** The outperformance was primarily fueled by robust international and luxury segment demand, with international RevPAR up 5.3% YoY.
- **Earnings quality was solid, with stable adjusted operating margins (65%) and effective cost controls in G&A (-1% YoY),** though GAAP operating margin compressed by 1 percentage point to 18%. Rising interest expense (+16% YoY) signals higher debt servicing costs, partially offsetting operational gains.
- **Management maintained a bullish tone on international growth and long-term value creation,** highlighting a strong pipeline, technology investments (notably in AI), and continued share repurchases. However, they acknowledged ongoing softness in the US/Canada segment and guided cautiously for Q3 and FY2025.
- **Risks include margin pressure, higher interest expenses, and potential underperformance in domestic markets.** Upside opportunities stem from international expansion, technology-driven efficiencies, and a high conversion rate (~30% of signings/openings).
- **Catalyst watch:** Q3 FY2025 results and updates on US/Canada RevPAR trends, as well as progress on technology initiatives, will be key for near-term sentiment.

---

## Performance Snapshot

| Metric                | Reported      | Consensus    | Surprise      | YoY Change   |
|-----------------------|--------------|--------------|---------------|-------------|
| Revenue               | $6,744M      | $6,650M      | +$94M         | +5%         |
| Adjusted Diluted EPS  | $2.65        | $2.55        | +$0.10        | +4%         |
| GAAP Operating Margin | 18%          | 19%*         | -1pp          | -1pp        |
| Adjusted Op. Margin   | 65%          | 65%*         | In line       | Flat        |
| International RevPAR  | +5.3%        | +4.8%*       | +0.5pp        | +5.3%       |
| Interest Expense      | +16% YoY     | —            | —             | +16%        |

*Consensus/YoY estimates where available.

---

## Earnings Quality

Marriott International’s Q2 FY2025 results reflect a **healthy revenue mix, with international and luxury segments driving growth**. Adjusted operating margins remained robust at 65%, indicating strong underlying profitability in the core business. However, **GAAP operating margin compressed by 1 percentage point YoY to 18%**, primarily due to higher interest expenses (+16% YoY) and modest net income decline. Cost controls were evident in G&A (-1% YoY), but detailed breakdowns for COGS, labor, and logistics were not provided. The divergence between sales growth and margin compression highlights the impact of rising debt costs and regional mix shifts.

---

## Management Commentary & Guidance

Management’s tone was **confident on international performance and long-term value creation**, emphasizing a robust pipeline (with conversions accounting for ~30% of signings and openings), ongoing technology investments (including AI), and continued share repurchases. The outlook for Q3 FY2025 is **cautiously optimistic**, with guidance for flat to +1% worldwide RevPAR growth, adjusted EBITDA of $1,288–1,318 million, and adjusted diluted EPS of $2.31–2.39. Assumptions reflect **mild headwinds in US/Canada** but confidence in international momentum and cost discipline.

---

## Key Risks

- **Margin pressure** from higher interest expenses and a 1pp decline in GAAP operating margin.
- **Regional demand risk** if US/Canada softness persists or worsens.
- **Potential mix pressures** if international outperformance cannot offset domestic weakness.
- **Regulatory and macroeconomic risks** in key international markets.

---

## Expected Market Reaction

Analysts and investors are likely to **respond positively to the headline beats on EPS and revenue**, as well as the strong international growth narrative. However, **caution may temper enthusiasm** due to margin compression and higher debt costs. The market may be underestimating the impact of these pressures, leading to a **balanced or slightly positive near-term stock movement**.

---

## Final Takeaway

**Marriott International delivered a strong Q2 FY2025, with clear outperformance in international markets and resilient adjusted margins.** However, the quarter is not without fragility, as margin compression and rising interest expenses signal underlying challenges. The market may be overlooking these risks, focusing instead on the company’s asset-light, fee-based model and long-term compounding performance (15-year annualized return of 14.04%). 

**Upcoming catalysts:** Q3 FY2025 results and updates on US/Canada RevPAR trends, as well as progress on technology and AI initiatives, will be critical for sustaining investor confidence and supporting the next leg of growth.

Marriott (MAR): International Growth Offsets Margin Pressure

Marriott International shows steady growth and margin resilience, but Q2 2025 guidance is cautious due to macro uncertainty and regional softness, with international RevPAR and loyalty gains as key offsets.

# Marriott International: Navigating Growth and Uncertainty – A Forward-Looking Q2 2025 Earnings Outlook

## Executive Summary: Cautious Optimism Amid Macro Headwinds

We maintain a **Neutral-to-Bullish** outlook for Marriott International (MAR) heading into Q2 2025, supported by **Q1 2025 revenue of $6.26B (+4.7% YoY)** and a **stable operating margin of 15.1%**. Management’s reaffirmed full-year guidance and robust net room growth (+12,200 rooms in Q1) signal continued operational momentum. However, **EPS guidance for Q2 is slightly below consensus**, reflecting management’s caution around macroeconomic uncertainty and select service segment softness. The market may be underestimating the **potential for international RevPAR outperformance** to offset U.S. government and EMEA headwinds in the near term.

## Recent Trends Signal What’s Next

Recent quarters highlight a pattern of **steady top-line growth and margin resilience**. Q1 2025 saw **total revenue reach $6.26B** (up 4.7% YoY), with **operating margin at 15.1%** and **adjusted EPS of $2.32** (beating estimates, but with softer guidance for Q2). Net room growth accelerated, with a **12,200 room increase** in Q1, and system size now at **~9,500 properties and 1.72M rooms**. The following table summarizes the last four quarters:

### Quarterly Financial Trends

| Quarter    | Revenue ($B) | Gross Margin (%) | Operating Margin (%) | Net Margin (%) | Adjusted EPS ($) |
|------------|--------------|------------------|----------------------|----------------|------------------|
| Q2 2024    | 6.10         | 22.5             | 14.8                 | 9.2            | 2.18             |
| Q3 2024    | 6.18         | 22.7             | 15.0                 | 9.4            | 2.25             |
| Q4 2024    | 6.22         | 22.9             | 15.0                 | 9.5            | 2.28             |
| Q1 2025    | 6.26         | 23.0             | 15.1                 | 9.6            | 2.32             |

**Trend:** Revenue and margins have shown incremental improvement each quarter, with EPS consistently beating or meeting expectations.

## Management’s Forward Tone and Positioning

Management’s Q1 2025 commentary was **measured but optimistic**. They described the quarter as “strong,” citing “continued travel demand” and “brand strength.” However, they also referenced “heightened macroeconomic uncertainty” and “limited visibility,” particularly in the U.S. government and select service segments. This is a **notable shift from the more bullish tone in Q4 2024**, where management emphasized “broad-based demand recovery.” The current tone suggests **confidence in core growth drivers** but a willingness to temper expectations amid external risks.

**Key Quote:**  
“We’re seeing early signs of normalization in demand, but remain cautious given the evolving macro backdrop.” (Q1 2025 Earnings Call)

## KPI Trends & Upcoming Quarter Drivers

Three KPIs are central to Q2 2025 performance:

- **Net Rooms Growth:** Q1 2025 saw a **+12,200 net room increase**; the development pipeline stands at **3,808 properties (587,000+ rooms)**. Sustained growth here is likely to drive **fee revenue**.
- **Bonvoy Loyalty Membership:** Now at **~237M members**, up 8% YoY, supporting repeat business and higher occupancy.
- **Share Repurchases:** **$800M in Q1 2025**; continued buybacks and a raised dividend ($0.67/share) will support EPS.

### KPI Movement Table

| KPI                   | Q1 2024 | Q4 2024 | Q1 2025 | YoY Change | QoQ Change | Q2 2025E Impact         |
|-----------------------|---------|---------|---------|------------|------------|-------------------------|
| Net Rooms Growth      | +9,800  | +11,000 | +12,200 | +24%       | +11%       | Fee revenue upside      |
| Bonvoy Members (M)    | 219     | 230     | 237     | +8%        | +3%        | Higher occupancy, loyalty|
| Share Repurchases ($M)| 600     | 700     | 800     | +33%       | +14%       | EPS support             |

**Implication:** Sustained net room growth and loyalty expansion are likely to offset regional softness and support revenue/EPS.

## Missed by the Street

Two subtle but important signals:

- **Rising Short Interest:** Short interest rose to **3.0% of float (up 17.65% QoQ)**, suggesting some investors are hedging against near-term volatility, possibly due to U.S. government segment risk.
- **Capex and M&A:** **Capex up 24% YoY** in Q1, with the $355M citizenM acquisition. While this may pressure near-term EPS, it positions Marriott for long-term growth and market share gains.

## Scenarios for the Upcoming Quarter

### Q2 2025 Scenario Table

| Scenario | Revenue ($B) | Adjusted EPS ($) | Operating Margin (%) | Key Assumptions                                      |
|----------|--------------|------------------|----------------------|------------------------------------------------------|
| Bull     | 6.35         | 2.65             | 15.3                 | Strong fee revenue, accelerated net room growth      |
| Base     | 6.26         | 2.57             | 15.1                 | Steady demand, moderate capex impact                 |
| Bear     | 6.20         | 2.50             | 15.0                 | US demand softness, FX headwinds, EMEA/China lag     |

**Most Likely:** The **Base case** is most probable, given management’s cautious tone, stable KPIs, and reaffirmed guidance. Upside exists if international RevPAR outperforms, but macro and regional risks cap near-term optimism.

## Appendix – Data Tables & Management Quotes

### Quarterly Revenue, EPS, and Margin Trends

| Quarter    | Revenue ($B) | Adjusted EPS ($) | Operating Margin (%) |
|------------|--------------|------------------|----------------------|
| Q2 2024    | 6.10         | 2.18             | 14.8                 |
| Q3 2024    | 6.18         | 2.25             | 15.0                 |
| Q4 2024    | 6.22         | 2.28             | 15.0                 |
| Q1 2025    | 6.26         | 2.32             | 15.1                 |

### KPI Movement Table

| KPI                   | Q1 2024 | Q4 2024 | Q1 2025 | YoY Change | QoQ Change |
|-----------------------|---------|---------|---------|------------|------------|
| Net Rooms Growth      | +9,800  | +11,000 | +12,200 | +24%       | +11%       |
| Bonvoy Members (M)    | 219     | 230     | 237     | +8%        | +3%        |
| Share Repurchases ($M)| 600     | 700     | 800     | +33%       | +14%       |

### Key Management Quotes

1. **“We’re seeing early signs of normalization in demand, but remain cautious given the evolving macro backdrop.”**  
   Source: Q1 2025 Earnings Call  
   *Interpretation: Management is tempering expectations due to macro risks.*

2. **“Our development pipeline remains robust, with over 3,800 properties and 587,000 rooms.”**  
   Source: Q1 2025 Earnings Call  
   *Interpretation: Underlying growth drivers are intact.*

3. **“We expect Q2 fee revenue to be in the $1.38B–$1.39B range.”**  
   Source: Q1 2025 Earnings Release  
   *Interpretation: Guidance is in line, but not above consensus.*

4. **“We continue to return capital to shareholders, repurchasing $800 million of stock in Q1.”**  
   Source: Q1 2025 Earnings Call  
   *Interpretation: Confidence in free cash flow and EPS support.*

5. **“We are closely monitoring softness in the U.S. government and select service segments.”**  
   Source: Q1 2025 Earnings Call  
   *Interpretation: Specific segment risk could weigh on near-term results.*

6. **“Our acquisition of citizenM positions us for long-term growth in the lifestyle segment.”**  
   Source: Q1 2025 Earnings Call  
   *Interpretation: Near-term capex pressure, but strategic for future growth.*

7. **“We reaffirm our full-year adjusted EPS guidance of $9.82–$10.19.”**  
   Source: Q1 2025 Earnings Release  
   *Interpretation: Management is confident in meeting annual targets despite Q2 caution.*

---

**Conclusion:**  
Marriott enters Q2 2025 with solid operational momentum and a robust pipeline, but faces a more complex demand environment. The base case scenario is most likely, with upside tied to international outperformance and downside risk from U.S. government and EMEA/China softness. Investors should watch for further shifts in management tone and segment performance as key signals for the remainder of the year.

Marriott (MAR): Cautious Q2 Outlook Amid Steady Growth