$ AAPL

$ ABBV

$ ABNB

$ ACGL

$ ADI

$ ADM

$ ADP

$ ADSK

$ AEE

$ AEP

$ AES

$ AFL

$ AIG

$ AIZ

$ AJG

$ AKAM

$ ALB

$ ALGN

$ ALL

$ AMAT

$ AMCR

$ AMD

$ AME

$ AMGN

$ AMP

$ AMT

$ AMZN

$ ANET

$ AOS

$ APA

$ APD

$ APO

$ APTV

$ ARE

$ ATO

$ AVB

$ AWK

$ AXON

$ BA

$ BALL

$ BAX

$ BBY

$ BDX

$ BEN

$ BG

$ BIIB

$ BKNG

$ BLDR

$ BMY

$ BR

$ BRO

$ BXP

$ CAG

$ CAH

$ CARR

$ CAT

$ CBOE

$ CBRE

$ CCL

$ CDNS

$ CDW

$ CEG

$ CF

$ CHD

$ CHRW

$ CI

$ CINF

$ CL

$ CLX

$ CMCSA

$ CMG

$ CMI

$ CMS

$ COIN

$ COO

$ COP

$ COR

$ CPAY

$ CPT

$ CRL

$ CRWD

$ CSCO

$ CTRA

$ CTSH

$ CTVA

$ CVS

$ CVX

$ CZR

$ DAL

$ DASH

$ DAY

$ DD

$ DDOG

$ DE

$ DELL

$ DG

$ DGX

$ DIS

$ DOC

Johnson Controls International beat Q3 expectations with strong organic growth, margin expansion, and a record backlog, raising guidance despite ongoing GAAP margin pressures and macro risks.

# Johnson Controls International Delivers Strong Q3 FY2025 Beat on Organic Growth and Margin Expansion

---

## Executive Summary

- **Johnson Controls International (JCI) reported a robust Q3 FY2025, with revenue of $6.1B (+3% YoY, +6% organic), and adjusted EPS of $1.05, both exceeding consensus expectations.** The beat was driven by strong volume growth and operational execution, not by one-off items.
- **Earnings quality improved, with adjusted EBITA margin up 20 bps to 17.6%,** reflecting effective cost controls and transformation initiatives. However, GAAP net margin at 8.42% lags peers, impacted by one-time items and divestitures, particularly in the Americas.
- **Management’s tone was bullish, raising full-year adjusted EPS guidance to $3.65–$3.68 and Q4 guidance to $1.14–$1.17.** The company highlighted a record $14.6B backlog (+11% YoY) and ongoing cost discipline, signaling confidence in continued performance improvement despite macro headwinds.
- **Risks remain from geopolitical volatility, China market softness, and margin pressures in certain regions.** However, JCI’s strong service and data center verticals, record backlog, and transformation initiatives present significant upside potential not fully reflected in the current market price.
- **Catalyst watch:** Continued margin expansion, backlog conversion, and Q4 execution will be key. Watch for updates on China demand and further transformation progress.

---

## Performance Snapshot

| Metric         | Reported | Consensus | Surprise | YoY Change |
|----------------|----------|-----------|----------|------------|
| Revenue        | $6.1B    | $5.95B    | +$150M   | +3%        |
| Organic Growth | 6%       | 4%        | +2pp     | +6%        |
| Adjusted EPS   | $1.05    | $1.01     | +$0.04   | +5%        |
| GAAP EPS       | $0.94    | $0.92     | +$0.02   | -26%       |
| Adj. EBITA Margin | 17.6% | 17.4%     | +20bps   | +20bps     |
| Backlog        | $14.6B   | $13.8B    | +$0.8B   | +11%       |

---

## Earnings Quality

- **Revenue mix was healthy, with organic growth outpacing headline sales, driven by strong performance in service and data center verticals.** The company’s transformation and cost control initiatives led to a 22% YoY decline in corporate expenses, supporting margin expansion.
- **Adjusted EBITA margin improved to 17.6%,** reflecting operational leverage and cost discipline. However, **GAAP net margin at 8.42% remains below industry peers,** due to one-time items and the impact of divestitures, especially in the Americas.
- **Profitability gains were broad-based, but GAAP profitability was pressured by restructuring and transformation costs,** highlighting a divergence between underlying operational strength and reported net income.

---

## Management Commentary & Guidance

- **Management’s tone was bullish, emphasizing strong execution, record backlog, and effective cost controls.** The company raised full-year adjusted EPS guidance to $3.65–$3.68 (from $3.60–$3.65) and Q4 guidance to $1.14–$1.17, both above consensus.
- **Guidance assumes continued organic growth, margin improvement, and successful transformation execution,** while acknowledging macro headwinds, particularly in China.
- **Management highlighted robust demand in service and data center markets,** and expects ongoing transformation to drive further margin expansion.

---

## Key Risks

- **Cost inflation and margin pressures** remain, particularly in the Americas due to divestitures and restructuring.
- **Geopolitical volatility and China market softness** could impact demand and profitability.
- **Tariff headwinds and regulatory risks** are ongoing concerns, especially given the company’s global footprint.

---

## Expected Market Reaction

- **Shares have already rallied 35% YTD and hit all-time highs,** reflecting strong investor confidence. The market is likely to react positively to the operational beat and raised guidance, though some caution may persist due to GAAP margin compression.
- **Analysts are generally constructive,** with several raising price targets and highlighting the company’s transformation progress and backlog strength.

---

## Final Takeaway

- **Johnson Controls International delivered a strong Q3 FY2025, with clear evidence of operational momentum, cost discipline, and strategic execution.** The quarter’s strength is underpinned by organic growth, margin expansion, and a record backlog, though GAAP profitability lags due to one-time items.
- **The market may be underappreciating the company’s transformation progress and growth in service/data center verticals,** while overemphasizing short-term GAAP margin pressures.
- **Upcoming catalysts:** Q4 execution and backlog conversion, further updates on China demand, and continued progress on transformation and cost initiatives.

Johnson Controls International remains well-positioned for continued outperformance, provided it navigates macro and regional risks effectively.

JCI Delivers Q3 Beat, Raises FY2025 Guidance

Strong backlog and margin expansion position [Company Name] for Q3 FY2025 earnings upside, with operational realignment and robust cash flow as key catalysts, though FX and North American margin risks remain.

# Margin Expansion and Backlog Strength: Q3 FY2025 Earnings Outlook for [Company Name]

## Executive Summary

We are **bullish** on [Company Name] heading into Q3 FY2025, driven by a combination of **record backlog (\$14B, +12% YoY organic)** and **continued EBITA margin expansion** (Q2 at 16.7%, Q3 guided to ~17.5%). Management’s **raised full-year guidance** and confident tone suggest upside risk to consensus, particularly as operational efficiencies take hold across regions. The market may be underestimating the near-term impact of the company’s **strategic realignment to three reporting segments**, which is poised to accelerate decision-making and unlock incremental margin gains as early as Q3. However, investors should monitor FX and tariff headwinds, as well as North American margin softness, which could temper the pace of earnings growth.

## Recent Trends Signal What’s Next

Recent quarters have shown a clear trajectory of **organic revenue growth and margin improvement**. Q2 FY2025 revenue reached **\$5.7B** (mid-single digit organic growth), with **adjusted segment EBITA margin at 16.7%**—up over 180 bps YoY. The Asia Pacific region led with **13% organic growth** and a **360 bps margin improvement**, while EMEA/LA delivered a **410 bps margin boost**. North America, however, saw a slight margin decline. EPS also trended upward, with Q2 adjusted EPS at **\$0.82** and Q3 guidance of **\$0.97–\$1.00**.

### Quarterly Financial Trend Table

| Quarter      | Revenue (\$B) | Gross Margin (%) | Operating Margin (%) | Net Margin (%) | Adjusted EPS |
|--------------|---------------|------------------|----------------------|----------------|--------------|
| Q3 FY2024    | 5.3           | 34.2             | 14.8                 | 8.1            | 0.74         |
| Q4 FY2024    | 5.5           | 34.8             | 15.2                 | 8.5            | 0.78         |
| Q1 FY2025    | 5.6           | 35.0             | 16.0                 | 8.8            | 0.80         |
| Q2 FY2025    | 5.7           | 35.5             | 16.7                 | 9.2            | 0.82         |

**Trend:** Steady revenue growth and margin expansion, with EPS rising each quarter.

## Management’s Forward Tone and Positioning

Management’s Q2 call and recent filings reflect a **constructive and confident outlook**. Notable statements include:  
- “We’re seeing broad-based demand and a record backlog, which positions us well for the second half.”  
- “Operational efficiencies are driving margin expansion across all major regions.”  
- “We are raising our full-year guidance to reflect the momentum we see in orders and execution.”

Compared to prior quarters, the tone has shifted from cautious optimism to **measured confidence**, with a greater emphasis on **execution and operational leverage**. The introduction of a new segment structure is described as a “strategic realignment” to “drive faster decision-making,” signaling a proactive approach to sustaining growth and margin gains.

## KPI Trends & Upcoming Quarter Drivers

The most relevant KPIs for Q3 FY2025 are **order growth, backlog, and EBITA margin**.  
- **Orders:** Up **5% organically YoY** in Q2, supporting the revenue pipeline.  
- **Backlog:** At a record **\$14B (+12% YoY)**, providing strong visibility for Q3 and beyond.  
- **EBITA Margin:** Improved by **180 bps YoY** in Q2, with Q3 guidance at **~17.5%**.

### KPI Movement Table

| KPI                | Q2 FY2024 | Q2 FY2025 | YoY Change | Q1–Q2 FY2025 Change |
|--------------------|-----------|-----------|------------|---------------------|
| Orders (\$B)       | 4.8       | 5.0       | +5%        | +2%                 |
| Backlog (\$B)      | 12.5      | 14.0      | +12%       | +4%                 |
| EBITA Margin (%)   | 15.0      | 16.7      | +170 bps   | +70 bps             |

**Impact:** Sustained order and backlog growth should drive revenue continuity, while margin expansion initiatives are likely to support EPS at the upper end of guidance.

## Missed by the Street

A key overlooked signal is the **operational realignment to three reporting segments** effective Q3 FY2025. Management described this as a move to “drive faster decision-making,” which could yield **incremental margin gains and operational synergies** not yet reflected in consensus models. Additionally, the **84% free cash flow conversion in Q2** signals robust cash generation, supporting further investment and potential capital returns.

## Scenarios for the Upcoming Quarter

### Q3 FY2025 Scenario Table

| Scenario | Total Revenue (\$B) | Adjusted EPS | EBITA Margin (%) | Key Assumptions                                         |
|----------|---------------------|--------------|------------------|---------------------------------------------------------|
| Bull     | 5.90                | 1.05         | 18.0             | Strong order uptick, FX tailwinds, segment synergy      |
| Base     | 5.80                | 0.98         | 17.5             | Mid-single digit organic growth, stable execution       |
| Bear     | 5.70                | 0.97         | 17.0             | FX/tariff headwinds, North America margin pressure      |

**Most Likely:** The **base case** is most probable, given current order momentum, backlog strength, and management’s raised guidance. Upside exists if operational realignment delivers faster-than-expected margin benefits.

## Appendix – Data Tables & Management Quotes

### Quarterly Revenue, EPS, and Margin Trends

| Quarter      | Revenue (\$B) | Adjusted EPS | EBITA Margin (%) |
|--------------|---------------|--------------|------------------|
| Q3 FY2024    | 5.3           | 0.74         | 14.8             |
| Q4 FY2024    | 5.5           | 0.78         | 15.2             |
| Q1 FY2025    | 5.6           | 0.80         | 16.0             |
| Q2 FY2025    | 5.7           | 0.82         | 16.7             |

### KPI Movement (YoY and QoQ)

| KPI                | Q2 FY2024 | Q2 FY2025 | YoY Change | Q1–Q2 FY2025 Change |
|--------------------|-----------|-----------|------------|---------------------|
| Orders (\$B)       | 4.8       | 5.0       | +5%        | +2%                 |
| Backlog (\$B)      | 12.5      | 14.0      | +12%       | +4%                 |
| EBITA Margin (%)   | 15.0      | 16.7      | +170 bps   | +70 bps             |

### Key Management Quotes

1. **“We’re seeing broad-based demand and a record backlog, which positions us well for the second half.”**  
   *Q2 FY2025 Earnings Call* – Indicates strong revenue visibility.

2. **“Operational efficiencies are driving margin expansion across all major regions.”**  
   *Q2 FY2025 Earnings Call* – Suggests further margin upside.

3. **“We are raising our full-year guidance to reflect the momentum we see in orders and execution.”**  
   *Q2 FY2025 Earnings Call* – Signals management confidence and potential for outperformance.

4. **“Dynamic market conditions remain, but our backlog and order book provide resilience.”**  
   *Q2 FY2025 Earnings Call* – Acknowledges risk but highlights mitigating factors.

5. **“The transition to three reporting segments will drive faster decision-making and operational agility.”**  
   *Q2 FY2025 Earnings Call* – Implies near-term efficiency gains.

6. **“FX and tariff headwinds are expected to impact approximately 2% of sales in Q3.”**  
   *Q2 FY2025 Earnings Call* – Quantifies a key risk for the upcoming quarter.

7. **“Free cash flow conversion remains strong at 84% in Q2, supporting continued investment.”**  
   *Q2 FY2025 Earnings Call* – Underlines financial flexibility.

---

**Conclusion:**  
[Company Name] enters Q3 FY2025 with strong operational momentum, a record backlog, and clear margin expansion. While FX and North American margin trends warrant monitoring, the company’s strategic realignment and management’s confident guidance support a bullish outlook with upside potential if execution remains strong.

[Company Name]: Margin Expansion and Backlog Drive Q3 Upside