$ AAPL

$ ABBV

$ ABNB

$ ACGL

$ ADI

$ ADM

$ ADP

$ ADSK

$ AEE

$ AEP

$ AES

$ AFL

$ AIG

$ AIZ

$ AJG

$ AKAM

$ ALB

$ ALGN

$ ALL

$ AMAT

$ AMCR

$ AMD

$ AME

$ AMGN

$ AMP

$ AMT

$ AMZN

$ ANET

$ AOS

$ APA

$ APD

$ APO

$ APTV

$ ARE

$ ATO

$ AVB

$ AWK

$ AXON

$ BA

$ BALL

$ BAX

$ BBY

$ BDX

$ BEN

$ BG

$ BIIB

$ BKNG

$ BLDR

$ BMY

$ BR

$ BRO

$ BXP

$ CAG

$ CAH

$ CARR

$ CAT

$ CBOE

$ CBRE

$ CCL

$ CDNS

$ CDW

$ CEG

$ CF

$ CHD

$ CHRW

$ CI

$ CINF

$ CL

$ CLX

$ CMCSA

$ CMG

$ CMI

$ CMS

$ COIN

$ COO

$ COP

$ COR

$ CPAY

$ CPT

$ CRL

$ CRWD

$ CSCO

$ CTRA

$ CTSH

$ CTVA

$ CVS

$ CVX

$ CZR

$ DAL

$ DASH

$ DAY

$ DD

$ DDOG

$ DE

$ DELL

$ DG

$ DGX

$ DIS

$ DOC

F5 Inc. posts strong Q3 FY2025 results with upgraded guidance, margin expansion, and accelerating AI-driven growth, but faces potential margin risks from a hardware-heavy revenue mix.

# F5 Inc. Delivers Robust Q3 FY2025 Beat with Upgraded Guidance, Margin Expansion, and AI-Driven Growth

---

## Executive Summary

- **F5 Inc. delivered a standout Q3 FY2025**, with **revenue of $780M (+12% YoY)** and **non-GAAP EPS of $4.16**, both exceeding consensus estimates. The beat was driven by **exceptional hardware (systems) growth (+39% YoY)** and solid software renewals, though new software projects dipped slightly quarter-over-quarter.
- **Profitability improved**, with **GAAP operating margin rising to 25.2%** and **non-GAAP operating margin to 34.3%**, reflecting disciplined cost management and operational leverage. However, gross margin remained at the lower end of guidance due to a higher hardware mix and FIPS-compliant deals.
- **Management struck a bullish tone**, raising full-year revenue growth guidance to **~9%** (from 6.5–7.5%) and non-GAAP EPS growth to **14–15%** (from 8–10%), citing strong demand for data center modernization, hybrid/multicloud solutions, and early traction in AI-driven offerings.
- **Key risks** include potential margin compression if hardware outpaces software growth and a softer pipeline for new software projects. **Opportunities** are emerging in AI monetization and deferred revenue expansion, with aggressive share repurchases underscoring management’s confidence.
- **Catalyst watch:** Expect continued positive sentiment as analysts raise price targets and the market digests the upgraded guidance. Upcoming AI product launches and deferred revenue trends will be critical to sustaining momentum.

---

## Performance Snapshot

| Metric                | Reported | Consensus | Surprise | YoY Change |
|-----------------------|----------|-----------|----------|------------|
| Revenue               | $780M    | $755M     | +$25M    | +12%       |
| GAAP EPS              | $3.25    | $2.98     | +$0.27   | +15%       |
| Non-GAAP EPS          | $4.16    | $3.85     | +$0.31   | +14%       |
| Product Revenue       | $480M    | —         | —        | +28%       |
| Hardware (Systems)    | $320M    | —         | —        | +39%       |
| Software Revenue      | $160M    | —         | —        | +16%       |
| Deferred Revenue      | $1.25B   | —         | —        | +10%       |
| Non-GAAP Op. Margin   | 34.3%    | 33.5%     | +80bps   | +90bps     |

---

## Earnings Quality

F5 Inc.’s Q3 revenue mix skewed toward hardware, with **systems sales up 39% YoY**, driving the topline beat. While this mix supported volume growth, it pressured gross margins, which landed at the lower end of guidance due to the lower-margin profile of hardware and FIPS-compliant deals. **Operating margins expanded** on both GAAP and non-GAAP bases, as management kept expense growth below revenue growth, highlighting effective SG&A and cost controls. The divergence between strong sales growth and modest gross margin underscores the importance of maintaining a balanced product mix to sustain profitability.

---

## Management Commentary & Guidance

Management’s tone was **decidedly bullish**, characterizing Q3 as “exceptional” and emphasizing F5’s leadership in data center modernization, hybrid/multicloud, and AI-driven innovation. The company **raised FY2025 revenue growth guidance to ~9%** (from 6.5–7.5%) and **non-GAAP EPS growth to 14–15%** (from 8–10%), reflecting confidence in continued demand and operational execution. Assumptions behind the guidance include sustained hardware momentum, steady software renewals, and early-stage AI monetization, though management acknowledged a slight dip in new software project wins.

---

## Key Risks

- **Margin Pressure:** A higher mix of hardware sales could further compress gross margins if not offset by software growth.
- **Software Pipeline:** The slight QoQ dip in new software projects may signal emerging demand-side risk.
- **Cost Inflation:** While well-managed this quarter, ongoing inflation in labor or logistics could pressure future margins.
- **Regulatory/Compliance:** Increased FIPS-compliant deals, while positive for volume, carry lower margins and could impact profitability if they become a larger share.

---

## Expected Market Reaction

Analyst sentiment is **increasingly positive**, with several price target upgrades following the report. The combination of a revenue/EPS beat, margin expansion, and raised guidance is expected to drive **upward momentum in F5 Inc. shares**. Investors may further reward the company for its aggressive share repurchase program and growing deferred revenue base, both of which signal strong future cash flows and management confidence.

---

## Final Takeaway

**F5 Inc. delivered a strong, high-quality quarter**, marked by broad-based growth, margin expansion, and a clear path to further upside via AI and deferred revenue. The market may be underappreciating the durability of F5’s cash flows and the significance of its capital return strategy, while potentially overvaluing the sustainability of hardware-driven growth. **Key upcoming catalysts** include further AI product rollouts and updates on deferred revenue growth. Investors should watch for any shifts in the software pipeline and margin trends as the product mix evolves.

F5 Inc.: Q3 Beat, Guidance Raised, AI Upside

F5 Inc. is set for Q3 FY25 earnings upside, driven by strong hardware demand, margin expansion, and inventory normalization, though software renewal softness remains a risk.

# F5 Inc.: Hardware Momentum and Services Strength Set the Stage for Q3 FY25 Earnings Upside

## Executive Summary

We maintain a **Bullish** outlook on F5 Inc. (NASDAQ: FFIV) for Q3 FY25, driven by robust hardware demand and resilient services growth. **Q2 revenue of $731.1M (+7.3% YoY)** and **systems revenue up 27% YoY** signal that the hardware refresh cycle is accelerating, while **gross margin improvement to 80.7%** demonstrates effective cost management. Management’s Q3 guidance of **$740M–$760M in revenue and $3.41–$3.53 in adjusted EPS** is appropriately conservative, but we believe the market is underestimating the positive impact of inventory normalization and low leverage on near-term cash flow and earnings quality. A key risk to monitor is the **potential for software renewal softness**, which could pressure margins if the mix shifts away from higher-margin services.

## Recent Trends Signal What’s Next

F5’s last two quarters have established a clear upward trajectory in both revenue and profitability, with hardware-led growth and margin expansion. **Q2 FY25 revenue reached $731.1M (+7.3% YoY),** and **systems revenue surged 27% YoY** as customers accelerated hardware refreshes. Gross margin improved to **80.7% (+1.4 ppt YoY),** and operating margin rose to **21.7%**. EPS outperformed consensus at **$3.42 (vs. $3.10 est.)**. The following table summarizes the last four quarters, highlighting the positive trend:

### Quarterly Financial Trends

| Quarter   | Revenue ($M) | Gross Margin (%) | Operating Margin (%) | EPS ($) |
|-----------|--------------|------------------|----------------------|---------|
| Q3 FY24   | 678.4        | 79.2             | 19.8                 | 2.89    |
| Q4 FY24   | 701.7        | 80.0             | 20.5                 | 3.12    |
| Q1 FY25   | 715.6        | 80.3             | 21.0                 | 3.28    |
| Q2 FY25   | 731.1        | 80.7             | 21.7                 | 3.42    |

The sequential improvement in both top-line and margins suggests that F5 is well-positioned to deliver at the upper end of Q3 guidance, barring a material shift in demand.

## Management’s Forward Tone and Positioning

Management’s Q2 call was marked by a **“confident but cautious”** tone, balancing optimism about hardware and services with awareness of macro risks. Notable quotes include:  
- **“We’re seeing healthy demand and no direct signs of near-term demand erosion.”**  
- **“Our Q3 guidance is appropriately conservative given renewal seasonality.”**  
Compared to prior quarters, the tone has shifted from defensive to measured optimism, with a clear focus on execution and risk management. The emphasis on **“steady execution”** and **“operational discipline”** signals a commitment to sustaining recent gains while preparing for potential volatility.

## KPI Trends & Upcoming Quarter Drivers

Three KPIs are most relevant for Q3 FY25:

1. **Systems Revenue Growth:**  
   - Q2: **$179.4M (+27% YoY)**
   - Hardware refresh cycle remains the primary growth engine, likely to drive both revenue and margin expansion in Q3.

2. **Inventory Reduction:**  
   - Q2: Inventory down **~8% QoQ**
   - Improved working capital efficiency should support cash flow and reduce cost of goods sold.

3. **Debt/Equity Ratio:**  
   - Q2: **0.08** (very low)
   - Low leverage provides flexibility and reduces risk from rising rates or macro shocks.

### KPI Movement Table

| KPI                | Q2 FY24 | Q1 FY25 | Q2 FY25 | YoY Change | QoQ Change |
|--------------------|---------|---------|---------|------------|------------|
| Systems Revenue ($M)| 141.3   | 162.7   | 179.4   | +27%       | +10%       |
| Inventory ($M)     | 120.5   | 112.0   | 103.0   | -14%       | -8%        |
| Debt/Equity        | 0.09    | 0.08    | 0.08    | -0.01      | Flat       |

These trends point to continued revenue momentum, margin stability, and strong cash generation in Q3.

## Missed by the Street

A subtle but important risk is flagged in management’s commentary on **“renewal weighting in software growth.”** While hardware and services are strong, the **potential for a slowdown in software renewals** could pressure margins if the mix shifts away from higher-margin services. This nuance, highlighted in the Q2 transcript, is not fully reflected in consensus estimates and could be a source of downside surprise if renewal rates disappoint.

## Scenarios for the Upcoming Quarter

### Scenario Table

| Scenario | Revenue ($M) | Adjusted EPS ($) | Gross Margin (%) | Key Assumptions                                      |
|----------|--------------|------------------|------------------|------------------------------------------------------|
| Bull     | 760          | >3.53            | ~81.0            | Hardware cycle accelerates, renewals rebound          |
| Base     | 750          | ~3.47            | 80.7             | Trends consistent with Q2, stable demand              |
| Bear     | 740          | <3.41            | <80.0            | Software renewals slow, macro headwinds intensify     |

**Base case is most likely** given current order trends, inventory normalization, and management’s measured guidance. The bull case requires a material upside in renewals, while the bear case would be triggered by a sharper-than-expected slowdown in software or macro-driven demand erosion.

## Appendix – Data Tables & Management Quotes

### Quarterly Revenue, EPS, and Margin Trends

| Quarter   | Revenue ($M) | EPS ($) | Gross Margin (%) | Operating Margin (%) |
|-----------|--------------|---------|------------------|----------------------|
| Q3 FY24   | 678.4        | 2.89    | 79.2             | 19.8                 |
| Q4 FY24   | 701.7        | 3.12    | 80.0             | 20.5                 |
| Q1 FY25   | 715.6        | 3.28    | 80.3             | 21.0                 |
| Q2 FY25   | 731.1        | 3.42    | 80.7             | 21.7                 |

### KPI Movement Table

| KPI                | Q2 FY24 | Q1 FY25 | Q2 FY25 | YoY Change | QoQ Change |
|--------------------|---------|---------|---------|------------|------------|
| Systems Revenue ($M)| 141.3   | 162.7   | 179.4   | +27%       | +10%       |
| Inventory ($M)     | 120.5   | 112.0   | 103.0   | -14%       | -8%        |
| Debt/Equity        | 0.09    | 0.08    | 0.08    | -0.01      | Flat       |

### Key Management Quotes

1. **“We’re seeing healthy demand and no direct signs of near-term demand erosion.”**  
   - Source: Q2 FY25 Earnings Call  
   - Interpretation: Confirms stable demand outlook for Q3.

2. **“Our Q3 guidance is appropriately conservative given renewal seasonality.”**  
   - Source: Q2 FY25 Earnings Call  
   - Interpretation: Management is hedging against potential renewal softness.

3. **“Inventory levels are normalizing, supporting improved cash conversion.”**  
   - Source: Q2 FY25 Earnings Call  
   - Interpretation: Operational efficiency will likely boost Q3 cash flow.

4. **“We remain focused on operational discipline and cost control.”**  
   - Source: Q2 FY25 Earnings Call  
   - Interpretation: Margin expansion is a priority.

5. **“Renewal weighting in software growth could create some variability in margins.”**  
   - Source: Q2 FY25 Earnings Call  
   - Interpretation: Margin risk if software renewals underperform.

6. **“We are not seeing any material change in federal sector demand at this time.”**  
   - Source: Q2 FY25 Earnings Call  
   - Interpretation: Macro risk is present but not yet realized.

7. **“Our balance sheet remains strong with low leverage and ample liquidity.”**  
   - Source: Q2 FY25 Earnings Call  
   - Interpretation: Financial flexibility to weather volatility.

---

**Bottom Line:** F5 Inc. enters Q3 FY25 with strong hardware and services momentum, improved margins, and a conservative but confident management stance. The key to upside is sustained hardware demand and stable renewals; the main risk is a sharper-than-expected slowdown in software. We see the base case as most probable, with upside if hardware and renewals both outperform.

F5 (FFIV): Hardware Strength Drives Q3 FY25 Upside