$ AAPL

$ ABBV

$ ABNB

$ ACGL

$ ADI

$ ADM

$ ADP

$ ADSK

$ AEE

$ AEP

$ AES

$ AFL

$ AIG

$ AIZ

$ AJG

$ AKAM

$ ALB

$ ALGN

$ ALL

$ AMAT

$ AMCR

$ AMD

$ AME

$ AMGN

$ AMP

$ AMT

$ AMZN

$ ANET

$ AOS

$ APA

$ APD

$ APO

$ APTV

$ ARE

$ ATO

$ AVB

$ AWK

$ AXON

$ BA

$ BALL

$ BAX

$ BBY

$ BDX

$ BEN

$ BG

$ BIIB

$ BKNG

$ BLDR

$ BMY

$ BR

$ BRO

$ BXP

$ CAG

$ CAH

$ CARR

$ CAT

$ CBOE

$ CBRE

$ CCL

$ CDNS

$ CDW

$ CEG

$ CF

$ CHD

$ CHRW

$ CI

$ CINF

$ CL

$ CLX

$ CMCSA

$ CMG

$ CMI

$ CMS

$ COIN

$ COO

$ COP

$ COR

$ CPAY

$ CPT

$ CRL

$ CRWD

$ CSCO

$ CTRA

$ CTSH

$ CTVA

$ CVS

$ CVX

$ CZR

$ DAL

$ DASH

$ DAY

$ DD

$ DDOG

$ DE

$ DELL

$ DG

$ DGX

$ DIS

$ DOC

Corpay (CPAY) posts strong Q2 beat, raises guidance, and accelerates digital asset and portfolio simplification initiatives despite Lodging headwinds and integration risks.

# Corpay Inc. Delivers Strong Q2 FY2025 Beat, Raises Guidance Amid Strategic Portfolio Shifts

---

## Executive Summary

- **Corpay Inc. (CPAY) delivered a robust Q2 FY2025**, with **revenue of $1,102.0M (+13% YoY)** and **adjusted EPS of $5.13 (+13% YoY)**, both exceeding consensus and management expectations. The outperformance was driven by exceptional growth in Corporate Payments (+36% YoY) and continued momentum in Vehicle Payments.
- **Earnings quality remains high**, with solid top-line growth and strong adjusted EBITDA of $620.6M. However, **EBITDA margin compressed slightly to 56.3%** (from 56.8% YoY) due to higher operating expenses and M&A-related costs, particularly in non-core segments.
- **Management’s tone was bullish** on core business lines and digital asset expansion, while remaining cautious on the underperforming Lodging segment. The company raised its full-year revenue and EPS guidance, reflecting confidence in ongoing growth initiatives and portfolio simplification.
- **Risks include integration of pending acquisitions (Alpha, Avid), regulatory headwinds (FTC lawsuit), and cost pressures in non-core segments.** However, upside potential exists in digital asset partnerships, cross-border product launches, and expected capital unlock from divestitures.
- **Catalyst watch:** Completion of non-core vehicle business divestitures (post-Labor Day), integration updates on Alpha and Avid acquisitions, and further digital asset product rollouts.

---

## Performance Snapshot

| Metric                | Reported   | Consensus | Surprise | YoY Change |
|-----------------------|------------|-----------|----------|------------|
| Revenue               | $1,102.0M  | $1,095M   | +$7M     | +13%       |
| Adjusted EPS          | $5.13      | $5.05     | +$0.08   | +13%       |
| Adjusted EBITDA       | $620.6M    | $615M     | +$5.6M   | +12%       |
| EBITDA Margin         | 56.3%      | 56.5%     | -0.2pp   | -0.5pp     |
| Corporate Payments YoY| +36%       | +30%      | +6pp     | +36%       |
| Organic Revenue Growth| +11%       | +6%       | +5pp     | +5pp       |
| Lodging Revenue       | -2% YoY    | Flat      | -2pp     | -2%        |

---

## Earnings Quality

Corpay’s Q2 FY2025 results reflect **high-quality earnings**, with growth led by volume expansion in Corporate and Vehicle Payments. The **revenue mix is increasingly weighted toward high-margin, recurring payment streams**, while the company continues to invest in digital and cross-border solutions. **Adjusted EBITDA margin saw modest compression (56.3% vs. 56.8% YoY)**, primarily due to a **15% YoY increase in operating expenses**—notably from M&A activity and underperformance in the Lodging segment (revenue down 2%, operating income down 12%). Despite these pressures, core profitability remains resilient, and cost discipline in core segments is evident.

---

## Management Commentary & Guidance

Management struck a **bullish tone** on the call, emphasizing strong momentum in Corporate and U.S. Vehicle Payments and the successful onboarding of enterprise clients. The company is **actively simplifying its portfolio**, with two non-core vehicle business divestitures expected post-Labor Day, and is **expanding into digital assets** via a new partnership with Circle (USDC). **Full-year guidance was raised**: revenue now expected at **$4.445B** (up $25M) and adjusted EPS at **$21.06**. Management’s outlook is **realistic and cautiously optimistic**, balancing growth opportunities with ongoing macro and regulatory challenges.

---

## Key Risks

- **Cost inflation and margin pressures** from M&A integration and underperforming segments (notably Lodging).
- **Regulatory and litigation risks**, including the ongoing FTC lawsuit and non-cash tax provision impacts.
- **Execution risk** on pending acquisitions (Alpha, Avid) and successful integration of new digital and cross-border products.
- **Macro headwinds** such as FX volatility and interest rate changes.

---

## Expected Market Reaction

Analyst and investor sentiment is expected to be **positive** following the headline beat and raised guidance, with particular focus on the **outperformance in Corporate and Vehicle Payments**. However, some caution may persist regarding the Lodging segment’s drag and the complexity of integrating new acquisitions. The market may also be slow to fully price in the strategic value of digital asset initiatives and upcoming divestitures.

---

## Final Takeaway

**Corpay Inc. delivered a strong, high-quality quarter**, demonstrating robust growth in core segments and prudent portfolio management. The market may be **undervaluing the company’s digital asset strategy and capital unlock from divestitures**, while overemphasizing short-term headwinds in Lodging. **Key upcoming catalysts** include the completion of non-core divestitures and progress on digital asset and cross-border product launches. Investors should monitor integration execution and regulatory developments, but the overall outlook remains positive with multiple levers for future value creation.

Corpay (CPAY): Q2 Beat, Guidance Raised, Digital Push

Corpay (CPAY) is poised for Q2 2025 growth, driven by strong Corporate Payments momentum and M&A integration, with working capital release providing a near-term liquidity buffer despite ongoing margin and cash flow pressures.

# Corpay, Inc.: Navigating Portfolio Remix and M&A Integration for Q2 2025—A Forward-Looking Earnings Outlook

## Executive Summary: Bullish on Strategic Execution, Cautious on Cash Flow

We hold a **Bullish** view on Corpay, Inc. (NYSE: CPAY) for the upcoming quarter, driven by robust momentum in Corporate Payments (revenue up **33% YoY** in Q1 2025) and the accretive potential of the Alpha Group acquisition. Management’s Q2 guidance for **adjusted EPS of $5.05–$5.15** and a maintained **gross margin near 78%** support our positive stance. However, the market may be underestimating the near-term liquidity buffer provided by the **$35M working capital release** from the fuel card divestiture, which could offset recent negative free cash flow and fund growth initiatives. The key risk remains execution on M&A integration and managing working capital outflows.

## Recent Trends Signal What’s Next: Revenue Growth, Margin Stability, and Segment Divergence

Corpay’s last four quarters reveal a consistent revenue growth trajectory, with Q1 2025 revenue at **$1.01B (+7.5% YoY)** and gross margins holding steady at **~78%**. The Corporate Payments segment continues to outperform, while other segments show mixed or flat trends. Notably, adjusted EBITDA margin remains robust at **~55%**, but revenue per transaction is showing early signs of compression.

### Quarterly Financial Trends Table

| Quarter    | Revenue ($M) | Gross Margin (%) | Operating Margin (%) | Net Margin (%) | EPS ($) |
|------------|--------------|------------------|----------------------|----------------|---------|
| Q2 2024    | 970          | 77.5             | 41.2                 | 22.1           | 4.35    |
| Q3 2024    | 995          | 77.8             | 41.8                 | 22.5           | 4.42    |
| Q4 2024    | 1,020        | 78.0             | 42.0                 | 22.8           | 4.51    |
| Q1 2025    | 1,010        | 77.9             | 42.1                 | 22.7           | 4.51    |

**Trend:** Revenue and margins are stable to slightly improving, with Corporate Payments as the primary growth engine.

## Management’s Forward Tone and Positioning: Cautious Optimism with Portfolio Remix

Management’s Q1 2025 call emphasized a “remix our portfolio towards higher growth” and highlighted the “disciplined” approach to both cost and capital allocation. The tone is more optimistic than in prior quarters, particularly regarding the Alpha Group acquisition and new strategic partnerships. For example:

- “We’re excited to welcome Alpha Group and expect the deal to be accretive to adjusted EPS in the near term.” (Q1 2025 Earnings Call)
- “We continue to see strong demand in Corporate Payments, offsetting some softness in other segments.” (Q1 2025 Earnings Call)

Compared to previous quarters, there is a clear shift toward highlighting growth initiatives and M&A integration, while still acknowledging GAAP EPS headwinds and working capital pressures.

## KPI Trends & Upcoming Quarter Drivers: Transaction Volume, Working Capital, and Segment Mix

The most relevant KPIs for Q2 2025 are:

- **Corporate Payments Transaction Volume:** Up **38% YoY** in Q1, signaling continued top-line momentum.
- **Working Capital Outflows:** Negative free cash flow in Q1, but a **$35M release** expected in Q2 from the fuel card divestiture.
- **Revenue per Transaction:** Slightly declining, indicating potential margin pressure if not offset by volume growth.

### KPI Movement Table

| KPI                                | Q1 2024 | Q4 2024 | Q1 2025 | YoY Change | QoQ Change |
|-------------------------------------|---------|---------|---------|------------|------------|
| Corp. Payments Volume ($B)          | 22.0    | 28.5    | 30.4    | +38%       | +7%        |
| Working Capital (Outflow, $M)       | (12)    | (18)    | (25)    | -108%      | -39%       |
| Revenue per Transaction ($)         | 2.10    | 2.05    | 2.00    | -5%        | -2%        |

**Implication:** Volume growth in Corporate Payments is likely to drive revenue, but working capital and unit economics will be key to margin and EPS outcomes.

## Missed by the Street: Working Capital Release and Portfolio Remix

A critical but underappreciated signal is the **$35M working capital release** from the fuel card divestiture, which management described as “providing flexibility to fund growth initiatives and offset near-term cash flow pressures” (Q1 2025 10-Q). Additionally, the “portfolio remixing” strategy is more than a narrative shift—it is a tangible reallocation of capital toward higher-growth, higher-margin businesses, which could accelerate earnings leverage in the coming quarters.

## Scenarios for the Upcoming Quarter: Bull, Base, and Bear Cases

### Scenario Table

| Scenario | Total Revenue ($M) | Adjusted EPS ($) | Operating Margin (%) | Key Assumptions                                                                 |
|----------|-------------------|------------------|----------------------|---------------------------------------------------------------------------------|
| Bull     | 1,080             | 5.20             | 43                   | Seamless Alpha Group integration, strong Corporate Payments growth, FX stability |
| Base     | 1,030             | 5.05             | 42                   | Moderate growth, working capital managed, steady segment mix                     |
| Bear     | 1,000             | 4.90             | 41                   | Persistent working capital outflows, competitive/FX headwinds, margin pressure   |

**Most Likely:** The **Base case** is most probable, given management’s guidance, current segment trends, and the expected working capital release. Upside exists if M&A integration outperforms, while downside is limited by the liquidity buffer.

## Appendix – Data Tables & Management Quotes

### Quarterly Revenue, EPS, and Margin Trends

| Quarter    | Revenue ($M) | EPS ($) | Gross Margin (%) | Operating Margin (%) |
|------------|--------------|---------|------------------|----------------------|
| Q2 2024    | 970          | 4.35    | 77.5             | 41.2                 |
| Q3 2024    | 995          | 4.42    | 77.8             | 41.8                 |
| Q4 2024    | 1,020        | 4.51    | 78.0             | 42.0                 |
| Q1 2025    | 1,010        | 4.51    | 77.9             | 42.1                 |

### KPI Movement (YoY and QoQ)

| KPI                                | Q1 2024 | Q4 2024 | Q1 2025 | YoY Change | QoQ Change |
|-------------------------------------|---------|---------|---------|------------|------------|
| Corp. Payments Volume ($B)          | 22.0    | 28.5    | 30.4    | +38%       | +7%        |
| Working Capital (Outflow, $M)       | (12)    | (18)    | (25)    | -108%      | -39%       |
| Revenue per Transaction ($)         | 2.10    | 2.05    | 2.00    | -5%        | -2%        |

### Key Management Quotes

1. **“We’re excited to welcome Alpha Group and expect the deal to be accretive to adjusted EPS in the near term.”**  
   Source: Q1 2025 Earnings Call  
   *Interpretation: Management expects immediate financial benefits from the acquisition.*

2. **“We continue to see strong demand in Corporate Payments, offsetting some softness in other segments.”**  
   Source: Q1 2025 Earnings Call  
   *Interpretation: Growth is concentrated in one segment, with others lagging.*

3. **“Disciplined cost management remains a priority as we navigate working capital headwinds.”**  
   Source: Q1 2025 Earnings Call  
   *Interpretation: Cost control is a response to cash flow pressures.*

4. **“The $35 million working capital release from the fuel card divestiture provides flexibility to fund growth initiatives.”**  
   Source: Q1 2025 10-Q  
   *Interpretation: Liquidity event may support near-term investments.*

5. **“We are remixing our portfolio towards higher growth and higher margin businesses.”**  
   Source: Q1 2025 Earnings Call  
   *Interpretation: Strategic shift to accelerate earnings leverage.*

6. **“Q2 adjusted EPS is expected in the $5.05–$5.15 range, with GAAP EPS between $3.82 and $3.92.”**  
   Source: Q1 2025 Earnings Call  
   *Interpretation: Guidance signals confidence in adjusted results, but GAAP headwinds persist.*

7. **“We expect the Alpha Group acquisition to drive cross-border FX volume and expand our global reach.”**  
   Source: Q1 2025 Earnings Call  
   *Interpretation: M&A is a key growth lever for the next quarter.*

---

**Conclusion:**  
Corpay’s Q2 2025 outlook is underpinned by strong Corporate Payments growth, disciplined cost management, and the strategic redeployment of capital. The market may be underestimating the near-term liquidity and earnings leverage from recent portfolio actions. Execution on M&A integration and working capital management will be the critical watchpoints for the upcoming quarter.

Corpay (CPAY): Growth Driven by Payments and M&A